DV8 PCL (BKK:DV8)
Thailand · Delayed Price · Currency is THB 7.20
-0.65 (-8.28%)
Aug 14, 2025, 4:36 PM ICT
DV8 PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 160.49 | 141.76 | 134.63 | 260.02 | 196.25 | 176.51 | Upgrade | |
Revenue Growth (YoY) | 20.21% | 5.30% | -48.22% | 32.49% | 11.19% | 331.33% | Upgrade |
Cost of Revenue | 117.37 | 97.03 | 99.16 | 215.48 | 171.03 | 132.16 | Upgrade |
Gross Profit | 43.12 | 44.74 | 35.47 | 44.53 | 25.22 | 44.35 | Upgrade |
Selling, General & Admin | 57.3 | 47.2 | 76.75 | 60.21 | 74.72 | 74.33 | Upgrade |
Operating Expenses | 57.3 | 47.2 | 76.75 | 60.21 | 74.72 | 74.33 | Upgrade |
Operating Income | -14.18 | -2.46 | -41.28 | -15.68 | -49.5 | -29.98 | Upgrade |
Interest Expense | -0.95 | -0.94 | -0.93 | -1.09 | -2.03 | -1.66 | Upgrade |
Earnings From Equity Investments | -4.96 | -1.87 | - | -0.28 | -1.98 | - | Upgrade |
Other Non Operating Income (Expenses) | 8.84 | 8.69 | 5.72 | 2.28 | 8.17 | 20.03 | Upgrade |
EBT Excluding Unusual Items | -11.25 | 3.42 | -36.48 | -14.77 | -45.34 | -11.62 | Upgrade |
Impairment of Goodwill | -1.08 | - | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | 2.76 | - | 13.89 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.5 | Upgrade |
Pretax Income | -12.33 | 3.42 | -36.48 | -12.01 | -45.34 | 1.78 | Upgrade |
Income Tax Expense | 0.16 | - | - | 1.36 | 1.29 | 0.34 | Upgrade |
Earnings From Continuing Operations | -12.48 | 3.42 | -36.48 | -13.37 | -46.63 | 1.44 | Upgrade |
Minority Interest in Earnings | 0.8 | 0.01 | 0.77 | -0.94 | -0.75 | -0.27 | Upgrade |
Net Income | -11.68 | 3.43 | -35.71 | -14.32 | -47.38 | 1.16 | Upgrade |
Net Income to Common | -11.68 | 3.43 | -35.71 | -14.32 | -47.38 | 1.16 | Upgrade |
Shares Outstanding (Basic) | 1,320 | 1,320 | 1,023 | 715 | 715 | 715 | Upgrade |
Shares Outstanding (Diluted) | 1,320 | 1,320 | 1,023 | 715 | 715 | 715 | Upgrade |
Shares Change (YoY) | -0.19% | 28.98% | 43.09% | - | - | 36.02% | Upgrade |
EPS (Basic) | -0.01 | 0.00 | -0.03 | -0.02 | -0.07 | 0.00 | Upgrade |
EPS (Diluted) | -0.01 | 0.00 | -0.03 | -0.02 | -0.07 | 0.00 | Upgrade |
Free Cash Flow | 8.03 | 13.19 | 26.01 | -6.44 | -44.55 | -70.77 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.03 | -0.01 | -0.06 | -0.10 | Upgrade |
Gross Margin | 26.87% | 31.56% | 26.35% | 17.13% | 12.85% | 25.13% | Upgrade |
Operating Margin | -8.83% | -1.73% | -30.66% | -6.03% | -25.22% | -16.98% | Upgrade |
Profit Margin | -7.27% | 2.42% | -26.52% | -5.50% | -24.14% | 0.66% | Upgrade |
Free Cash Flow Margin | 5.01% | 9.30% | 19.32% | -2.48% | -22.70% | -40.09% | Upgrade |
EBITDA | -8.98 | 2.01 | -37.1 | -8.92 | -35.53 | -11.37 | Upgrade |
EBITDA Margin | -5.60% | 1.42% | -27.55% | -3.43% | -18.11% | -6.44% | Upgrade |
D&A For EBITDA | 5.19 | 4.47 | 4.18 | 6.76 | 13.97 | 18.61 | Upgrade |
EBIT | -14.18 | -2.46 | -41.28 | -15.68 | -49.5 | -29.98 | Upgrade |
EBIT Margin | -8.83% | -1.73% | -30.66% | -6.03% | -25.22% | -16.98% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 19.17% | Upgrade |
Revenue as Reported | 160.49 | 141.76 | 134.63 | 260.02 | 196.25 | 176.51 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.