DV8 PCL (BKK:DV8)
Thailand · Delayed Price · Currency is THB 4.000
-0.120 (-2.91%)
At close: Feb 4, 2026
DV8 PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 152.81 | 141.76 | 134.63 | 260.02 | 196.25 | 176.51 | |
Revenue Growth (YoY) | 2.53% | 5.30% | -48.22% | 32.49% | 11.19% | 331.33% |
Cost of Revenue | 118.98 | 97.03 | 99.16 | 215.48 | 171.03 | 132.16 |
Gross Profit | 33.83 | 44.74 | 35.47 | 44.53 | 25.22 | 44.35 |
Selling, General & Admin | 61.22 | 47.2 | 76.75 | 60.21 | 74.72 | 74.33 |
Operating Expenses | 61.22 | 47.2 | 76.75 | 60.21 | 74.72 | 74.33 |
Operating Income | -27.39 | -2.46 | -41.28 | -15.68 | -49.5 | -29.98 |
Interest Expense | -0.97 | -0.94 | -0.93 | -1.09 | -2.03 | -1.66 |
Earnings From Equity Investments | -4.96 | -1.87 | - | -0.28 | -1.98 | - |
Other Non Operating Income (Expenses) | 9.56 | 8.69 | 5.72 | 2.28 | 8.17 | 20.03 |
EBT Excluding Unusual Items | -23.77 | 3.42 | -36.48 | -14.77 | -45.34 | -11.62 |
Impairment of Goodwill | -1.08 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | 168.66 | - | - | 2.76 | - | 13.89 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.5 |
Pretax Income | 143.82 | 3.42 | -36.48 | -12.01 | -45.34 | 1.78 |
Income Tax Expense | 0.16 | - | - | 1.36 | 1.29 | 0.34 |
Earnings From Continuing Operations | 143.66 | 3.42 | -36.48 | -13.37 | -46.63 | 1.44 |
Minority Interest in Earnings | 0.97 | 0.01 | 0.77 | -0.94 | -0.75 | -0.27 |
Net Income | 144.63 | 3.43 | -35.71 | -14.32 | -47.38 | 1.16 |
Net Income to Common | 144.63 | 3.43 | -35.71 | -14.32 | -47.38 | 1.16 |
Shares Outstanding (Basic) | 1,382 | 1,320 | 1,023 | 715 | 715 | 715 |
Shares Outstanding (Diluted) | 1,382 | 1,320 | 1,023 | 715 | 715 | 715 |
Shares Change (YoY) | -6.09% | 28.98% | 43.09% | - | - | 36.02% |
EPS (Basic) | 0.10 | 0.00 | -0.03 | -0.02 | -0.07 | 0.00 |
EPS (Diluted) | 0.10 | 0.00 | -0.03 | -0.02 | -0.07 | 0.00 |
Free Cash Flow | 9.8 | 13.19 | 26.01 | -6.44 | -44.55 | -70.77 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.03 | -0.01 | -0.06 | -0.10 |
Gross Margin | 22.14% | 31.56% | 26.35% | 17.13% | 12.85% | 25.13% |
Operating Margin | -17.92% | -1.73% | -30.66% | -6.03% | -25.22% | -16.98% |
Profit Margin | 94.65% | 2.42% | -26.52% | -5.50% | -24.14% | 0.66% |
Free Cash Flow Margin | 6.41% | 9.30% | 19.32% | -2.48% | -22.70% | -40.09% |
EBITDA | -21.94 | 2.01 | -37.1 | -8.92 | -35.53 | -11.37 |
EBITDA Margin | -14.36% | 1.42% | -27.55% | -3.43% | -18.11% | -6.44% |
D&A For EBITDA | 5.45 | 4.47 | 4.18 | 6.76 | 13.97 | 18.61 |
EBIT | -27.39 | -2.46 | -41.28 | -15.68 | -49.5 | -29.98 |
EBIT Margin | -17.92% | -1.73% | -30.66% | -6.03% | -25.22% | -16.98% |
Effective Tax Rate | 0.11% | - | - | - | - | 19.17% |
Revenue as Reported | 152.81 | 141.76 | 134.63 | 260.02 | 196.25 | 176.51 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.