DV8 PCL (BKK:DV8)
Thailand
· Delayed Price · Currency is THB 4.860
+0.640 (15.17%)
Jun 6, 2025, 4:39 PM ICT
DV8 PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -8.56 | 3.43 | -35.71 | -14.32 | -47.38 | 1.16 | Upgrade
|
| Depreciation & Amortization | 7.1 | 6.71 | 7.01 | 8.2 | 15.41 | 20.87 | Upgrade
|
| Other Amortization | 0.09 | 0.09 | 0.09 | 4.98 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -1.63 | 0.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.52 | 0.52 | 9.73 | -0.47 | - | 0.63 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | -2.76 | - | -13.89 | Upgrade
|
| Loss (Gain) on Equity Investments | 5.51 | 1.87 | - | 0.28 | 1.98 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.12 | 0.54 | 4.82 | 1.57 | -3.94 | -2.8 | Upgrade
|
| Other Operating Activities | -7.87 | -7.47 | 2.32 | -1.69 | -2.71 | -16.18 | Upgrade
|
| Change in Accounts Receivable | -5.24 | 12.38 | 64.26 | -19.41 | -9.52 | -58.61 | Upgrade
|
| Change in Inventory | - | - | 0.22 | 17.69 | 31.99 | -37.67 | Upgrade
|
| Change in Accounts Payable | 16.4 | 1.61 | -8.4 | 21.86 | -12.57 | 73.5 | Upgrade
|
| Change in Unearned Revenue | - | - | -13.09 | -12.68 | -15.44 | - | Upgrade
|
| Change in Other Net Operating Assets | -0.28 | -0.71 | -2.25 | 0.76 | 0.34 | -19.15 | Upgrade
|
| Operating Cash Flow | 7.53 | 18.97 | 28.98 | 4.03 | -43.47 | -52.11 | Upgrade
|
| Operating Cash Flow Growth | -81.91% | -34.54% | 619.02% | - | - | - | Upgrade
|
| Capital Expenditures | -6.26 | -5.78 | -2.97 | -10.47 | -1.08 | -18.65 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.47 | 5.79 | 2.58 | Upgrade
|
| Divestitures | - | - | - | - | - | 14 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -5.2 | -0.02 | -29.74 | Upgrade
|
| Investment in Securities | 154.22 | 154.22 | -20.23 | 66.22 | -166.17 | 406.64 | Upgrade
|
| Other Investing Activities | -4.46 | 5.08 | 0.87 | 1.56 | 2.29 | -56.67 | Upgrade
|
| Investing Cash Flow | 143.5 | 153.52 | -22.32 | 52.58 | -159.19 | 318.62 | Upgrade
|
| Long-Term Debt Repaid | - | -2.84 | -4.19 | -2.31 | -2.31 | -2.41 | Upgrade
|
| Total Debt Repaid | -2.94 | -2.84 | -4.19 | -2.31 | -2.31 | -2.41 | Upgrade
|
| Net Debt Issued (Repaid) | -2.94 | -2.84 | -4.19 | -2.31 | -2.31 | -2.41 | Upgrade
|
| Issuance of Common Stock | - | - | 362.83 | - | - | - | Upgrade
|
| Other Financing Activities | - | - | -11.3 | - | - | - | Upgrade
|
| Financing Cash Flow | -2.94 | -2.84 | 347.34 | -2.31 | -2.31 | -2.41 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | - | -0.01 | Upgrade
|
| Net Cash Flow | 148.08 | 169.65 | 354 | 54.31 | -204.96 | 264.09 | Upgrade
|
| Free Cash Flow | 1.27 | 13.19 | 26.01 | -6.44 | -44.55 | -70.77 | Upgrade
|
| Free Cash Flow Growth | -96.73% | -49.29% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.80% | 9.30% | 19.32% | -2.48% | -22.70% | -40.09% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.01 | 0.03 | -0.01 | -0.06 | -0.10 | Upgrade
|
| Cash Income Tax Paid | 3.54 | 3.64 | 0.45 | 4.1 | 4.77 | 2.71 | Upgrade
|
| Levered Free Cash Flow | -2.33 | 12.47 | 24.54 | -1.66 | -28.74 | -102.75 | Upgrade
|
| Unlevered Free Cash Flow | -1.75 | 13.05 | 25.12 | -0.98 | -27.48 | -101.71 | Upgrade
|
| Change in Net Working Capital | -5.07 | -13.57 | -46.79 | -11.3 | 10.85 | 55.45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.