Techlead NPN PCL (BKK:EE)
0.4000
-0.0100 (-2.44%)
May 21, 2025, 4:37 PM ICT
Techlead NPN PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 0.47 | 0.55 | 5.13 | 13.14 | 4.13 | 3.05 | Upgrade
|
Revenue Growth (YoY) | -90.86% | -89.29% | -60.98% | 217.75% | 35.75% | -9.47% | Upgrade
|
Cost of Revenue | 16.91 | 15.45 | 60.35 | 35.29 | 0.05 | 0.04 | Upgrade
|
Gross Profit | -16.43 | -14.9 | -55.22 | -22.15 | 4.08 | 3 | Upgrade
|
Selling, General & Admin | 49.12 | 31.47 | 51.76 | 57.92 | 30.22 | 50.38 | Upgrade
|
Operating Expenses | 49.12 | 31.47 | 51.76 | 57.92 | 30.22 | 50.38 | Upgrade
|
Operating Income | -65.56 | -46.37 | -106.98 | -80.07 | -26.14 | -47.37 | Upgrade
|
Interest Expense | -0.78 | -0.62 | -0.06 | -0.08 | -0.08 | -0.11 | Upgrade
|
Interest & Investment Income | 0 | 0 | 0.1 | 0.62 | 0.57 | 1.26 | Upgrade
|
Earnings From Equity Investments | - | - | - | - | 64 | 50.47 | Upgrade
|
Other Non Operating Income (Expenses) | 0.02 | 0.07 | 0.07 | 0.22 | 0.13 | 1.14 | Upgrade
|
EBT Excluding Unusual Items | -66.32 | -46.92 | -106.87 | -79.3 | 38.47 | 5.38 | Upgrade
|
Impairment of Goodwill | - | - | -1,191 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | -33.49 | -5.96 | -96.82 | 1.21 | 87.73 | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | 4.4 | - | Upgrade
|
Other Unusual Items | - | - | - | - | 107.52 | - | Upgrade
|
Pretax Income | -99.81 | -52.88 | -1,394 | -78.08 | 238.12 | 5.38 | Upgrade
|
Income Tax Expense | -0.02 | -0.02 | -0.02 | -0.02 | 43.24 | 0.39 | Upgrade
|
Earnings From Continuing Operations | -99.79 | -52.86 | -1,394 | -78.07 | 194.89 | 4.99 | Upgrade
|
Minority Interest in Earnings | 4.25 | 4.4 | 9.64 | 4.61 | 0.52 | - | Upgrade
|
Net Income | -95.54 | -48.46 | -1,385 | -73.45 | 195.41 | 4.99 | Upgrade
|
Net Income to Common | -95.54 | -48.46 | -1,385 | -73.45 | 195.41 | 4.99 | Upgrade
|
Net Income Growth | - | - | - | - | 3817.16% | -94.69% | Upgrade
|
Shares Outstanding (Basic) | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | Upgrade
|
Shares Outstanding (Diluted) | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | 2,780 | Upgrade
|
EPS (Basic) | -0.03 | -0.02 | -0.50 | -0.03 | 0.07 | 0.00 | Upgrade
|
EPS (Diluted) | -0.03 | -0.02 | -0.50 | -0.03 | 0.07 | 0.00 | Upgrade
|
EPS Growth | - | - | - | - | 3818.06% | -94.69% | Upgrade
|
Free Cash Flow | -27.78 | -17.41 | -72.85 | -192.79 | -28.04 | -22.38 | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.01 | -0.03 | -0.07 | -0.01 | -0.01 | Upgrade
|
Gross Margin | - | - | - | -168.66% | 98.69% | 98.64% | Upgrade
|
Operating Margin | -13829.90% | -8446.13% | -2087.12% | -609.58% | -632.28% | -1555.76% | Upgrade
|
Profit Margin | -20155.14% | -8826.30% | -27015.04% | -559.21% | 4727.09% | 163.82% | Upgrade
|
Free Cash Flow Margin | -5860.31% | -3170.72% | -1421.15% | -1467.71% | -678.40% | -735.04% | Upgrade
|
EBITDA | -50.67 | -30.86 | -92.63 | -70.1 | -26.04 | -47.26 | Upgrade
|
D&A For EBITDA | 14.88 | 15.51 | 14.35 | 9.96 | 0.09 | 0.11 | Upgrade
|
EBIT | -65.56 | -46.37 | -106.98 | -80.07 | -26.14 | -47.37 | Upgrade
|
Effective Tax Rate | - | - | - | - | 18.16% | 7.32% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.