Eastern Technical Engineering PCL (BKK:ETE)
Thailand
· Delayed Price · Currency is THB 0.7400
-0.0100 (-1.33%)
May 30, 2025, 4:39 PM ICT
BKK:ETE Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,319 | 1,406 | 1,607 | 1,258 | 1,381 | 1,460 | Upgrade
|
| Revenue Growth (YoY) | -17.86% | -12.51% | 27.77% | -8.89% | -5.43% | -20.61% | Upgrade
|
| Cost of Revenue | 1,135 | 1,215 | 1,392 | 1,101 | 1,181 | 1,248 | Upgrade
|
| Gross Profit | 183.88 | 191.37 | 215.76 | 156.5 | 199.65 | 211.69 | Upgrade
|
| Selling, General & Admin | 100.44 | 103.5 | 108.05 | 112.62 | 135.7 | 135.82 | Upgrade
|
| Operating Expenses | 117.66 | 121.03 | 113.88 | 112.62 | 135.7 | 135.82 | Upgrade
|
| Operating Income | 66.21 | 70.34 | 101.88 | 43.88 | 63.95 | 75.86 | Upgrade
|
| Interest Expense | -52.72 | -53.65 | -51.85 | -25.75 | -36.46 | -42.2 | Upgrade
|
| Interest & Investment Income | 1.18 | 1.18 | 0.45 | 0.26 | 0.4 | 1.37 | Upgrade
|
| Earnings From Equity Investments | -0.11 | -0.07 | -0.06 | -0.41 | -0.4 | -0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.09 | 0.09 | 0.74 | 2.56 | 0.02 | 0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.39 | 1.06 | 2.12 | 0.7 | 8.02 | 0.89 | Upgrade
|
| EBT Excluding Unusual Items | 16.03 | 18.95 | 53.28 | 21.25 | 35.52 | 36.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.57 | 0.57 | -0.25 | -0.37 | -1.59 | -0.35 | Upgrade
|
| Pretax Income | 16.61 | 19.52 | 53.03 | 20.88 | 33.94 | 36.14 | Upgrade
|
| Income Tax Expense | 7.64 | 6.42 | 6.29 | -2.8 | 7.92 | -14.45 | Upgrade
|
| Earnings From Continuing Operations | 8.97 | 13.1 | 46.73 | 23.68 | 26.01 | 50.59 | Upgrade
|
| Minority Interest in Earnings | 0.1 | 0.23 | 0.75 | -0.33 | 0.73 | 1.6 | Upgrade
|
| Net Income | 9.06 | 13.33 | 47.49 | 23.35 | 26.74 | 52.19 | Upgrade
|
| Net Income to Common | 9.06 | 13.33 | 47.49 | 23.35 | 26.74 | 52.19 | Upgrade
|
| Net Income Growth | -80.53% | -71.93% | 103.37% | -12.69% | -48.76% | 82.45% | Upgrade
|
| Shares Outstanding (Basic) | 560 | 560 | 560 | 560 | 560 | 560 | Upgrade
|
| Shares Outstanding (Diluted) | 560 | 560 | 560 | 560 | 560 | 560 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.08 | 0.04 | 0.05 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.08 | 0.04 | 0.05 | 0.09 | Upgrade
|
| EPS Growth | -80.53% | -71.93% | 103.37% | -12.69% | -48.76% | 82.45% | Upgrade
|
| Free Cash Flow | 72.11 | -16.93 | -154.89 | -143.62 | 82.46 | 212.66 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.03 | -0.28 | -0.26 | 0.15 | 0.38 | Upgrade
|
| Dividend Per Share | - | - | 0.030 | - | - | 0.037 | Upgrade
|
| Gross Margin | 13.94% | 13.61% | 13.42% | 12.44% | 14.46% | 14.50% | Upgrade
|
| Operating Margin | 5.02% | 5.00% | 6.34% | 3.49% | 4.63% | 5.20% | Upgrade
|
| Profit Margin | 0.69% | 0.95% | 2.96% | 1.86% | 1.94% | 3.57% | Upgrade
|
| Free Cash Flow Margin | 5.47% | -1.20% | -9.64% | -11.42% | 5.97% | 14.56% | Upgrade
|
| EBITDA | 132.86 | 134.21 | 161.03 | 91.24 | 112.3 | 126.19 | Upgrade
|
| EBITDA Margin | 10.07% | 9.54% | 10.02% | 7.25% | 8.13% | 8.64% | Upgrade
|
| D&A For EBITDA | 66.65 | 63.87 | 59.15 | 47.35 | 48.35 | 50.33 | Upgrade
|
| EBIT | 66.21 | 70.34 | 101.88 | 43.88 | 63.95 | 75.86 | Upgrade
|
| EBIT Margin | 5.02% | 5.00% | 6.34% | 3.49% | 4.63% | 5.20% | Upgrade
|
| Effective Tax Rate | 46.01% | 32.88% | 11.87% | - | 23.35% | - | Upgrade
|
| Revenue as Reported | 1,319 | 1,406 | 1,607 | 1,258 | 1,381 | 1,460 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.