BKK:ETL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	428	353	1,011	-	-	-
Market Cap Growth	-61.03%	-65.03%	-	-	-	-
Enterprise Value	318	366	1,168	-	-	-
Last Close Price	0.69	0.57	1.63	-	-	-
PE Ratio	-	-	24.64	-	-	-
Forward PE	-	5.30	-	-	-	-
PS Ratio	0.33	0.28	0.82	-	-	-
PB Ratio	0.73	0.61	1.60	-	-	-
P/TBV Ratio	0.85	0.72	1.86	-	-	-
P/FCF Ratio	4.73	6.30	36.67	-	-	-
P/OCF Ratio	3.01	3.19	33.71	-	-	-
EV/Sales Ratio	0.24	0.29	0.95	-	-	-
EV/EBITDA Ratio	6.76	27.49	13.20	-	-	-
EV/EBIT Ratio	-	-	20.49	-	-	-
EV/FCF Ratio	3.51	6.53	42.38	-	-	-
Debt / Equity Ratio	0.23	0.25	0.26	0.56	0.52	0.74
Debt / EBITDA Ratio	2.86	3.45	1.53	1.91	1.16	0.94
Debt / FCF Ratio	1.49	2.60	5.83	2.78	3.11	-
Asset Turnover	1.30	1.25	1.19	1.38	2.30	-
Quick Ratio	1.61	1.74	2.13	1.27	1.28	1.21
Current Ratio	1.61	1.74	2.13	1.34	1.35	1.25
Return on Equity (ROE)	-5.01%	-5.49%	7.67%	12.90%	48.14%	-
Return on Assets (ROA)	-0.67%	-1.28%	3.45%	4.67%	11.06%	-
Return on Capital (ROIC)	-0.89%	-1.71%	5.00%	8.42%	23.48%	-
Return on Capital Employed (ROCE)	-	-	7.80%	15.10%	25.90%	46.40%
Earnings Yield	-5.73%	-8.29%	4.06%	-	-	-
FCF Yield	21.16%	15.86%	2.73%	-	-	-
Dividend Yield	-	-	21.15%	-	-	-
Payout Ratio	-	-	192.45%	-	-	-
Buyback Yield / Dilution	-26.69%	-50.01%	-37.66%	-40.27%	-2410.65%	-
Total Shareholder Return	-26.69%	-50.01%	-16.52%	-40.27%	-2410.65%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.