Food and Drinks PCL (BKK:F&D)
Thailand flag Thailand · Delayed Price · Currency is THB
45.00
-0.75 (-1.64%)
At close: Aug 10, 2026

Food and Drinks PCL Financials Overview

Millions THB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
514.69601.66808.65749.66757.77639.37
Revenue Growth
-34.97%-25.60%7.87%-1.07%18.52%-10.60%
Gross Profit
119.07141.49198.36160.5135.73109.27
Operating Income
4.8923.0872.1744.7525.2615.38
Net Income
-18.280.1380.6351.0926.239.29
Earnings Per Share
-1.030.014.572.901.490.53
EPS Growth
--99.84%57.82%94.78%182.45%-61.74%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food and Beverage
494.13581.1790.01730.02737.78621.4
Unallocated Other Income
-20.5618.6416.416.9516.61
Total
514.69601.66808.65749.66757.77639.37

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.5839.3956.4716.511112.62
Total Debt
310.78176.7822.0433.7145.0974.75
Net Cash (Debt)
-309.21-137.3934.44-17.2-34.09-62.13
Net Cash Growth
------
Net Cash Per Share
-17.43-7.801.95-0.98-1.93-3.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-16.7416.5980.4282.1630.3534.85
Capital Expenditures
-20.33-25.34-33.25-72.79-7.74-4.52
Free Cash Flow
-37.07-8.7547.179.3622.6130.33
Free Cash Flow Growth
--403.66%-58.58%-25.46%-51.52%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.13%23.52%24.53%21.41%17.91%17.09%
Operating Margin
0.95%3.84%8.92%5.97%3.33%2.40%
Pretax Margin
2.11%5.05%10.54%8.04%4.13%2.79%
Profit Margin
-3.55%0.02%9.97%6.82%3.46%1.45%
FCF Margin
-7.20%-1.45%5.83%1.25%2.98%4.74%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
2.550-2.550
Dividend Per Share Growth
---
Dividend Yield
5.67%-7.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
87.657597.157.7110.5222.0140.62
P/FCF Ratio
--13.1757.4025.5312.44
PS Ratio
1.541.640.770.720.760.59