Fine Metal Technologies PCL (BKK: FMT)
Thailand
· Delayed Price · Currency is THB 33.50
+1.00 (3.08%)
Nov 21, 2024, 3:51 PM ICT
FMT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,176 | 6,746 | 7,962 | 7,185 | 4,802 | 6,067 | Upgrade
|
| Other Revenue | 125.89 | 15.07 | 2.16 | 186.56 | 6.74 | 5.24 | Upgrade
|
| Revenue | 7,302 | 6,761 | 7,964 | 7,372 | 4,809 | 6,072 | Upgrade
|
| Revenue Growth (YoY) | -0.03% | -15.10% | 8.03% | 53.30% | -20.80% | -6.62% | Upgrade
|
| Cost of Revenue | 7,080 | 6,388 | 7,514 | 6,905 | 4,467 | 5,601 | Upgrade
|
| Gross Profit | 222.03 | 372.76 | 449.72 | 466.36 | 341.41 | 470.84 | Upgrade
|
| Selling, General & Admin | 213.96 | 215.91 | 227.3 | 227.89 | 210 | 262.31 | Upgrade
|
| Other Operating Expenses | -13.97 | - | 87.9 | - | 30.49 | 35.33 | Upgrade
|
| Operating Expenses | 200 | 215.91 | 315.2 | 227.89 | 240.49 | 297.64 | Upgrade
|
| Operating Income | 22.04 | 156.85 | 134.51 | 238.47 | 100.92 | 173.2 | Upgrade
|
| Interest Expense | -53.05 | -41.3 | -26.07 | -14.32 | -8.39 | -11.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.77 | -7.07 | 17.35 | 15.76 | 9.02 | -5.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.3 | 11.9 | -2.04 | 34.47 | -42.87 | - | Upgrade
|
| EBT Excluding Unusual Items | -58.08 | 120.38 | 123.76 | 274.39 | 58.68 | 155.95 | Upgrade
|
| Pretax Income | -58.08 | 120.38 | 123.76 | 274.39 | 58.68 | 155.95 | Upgrade
|
| Income Tax Expense | -11.75 | 23.93 | 24.8 | 54.88 | 11.61 | 31.09 | Upgrade
|
| Net Income | -46.33 | 96.46 | 98.95 | 219.51 | 47.07 | 124.86 | Upgrade
|
| Net Income to Common | -46.33 | 96.46 | 98.95 | 219.51 | 47.07 | 124.86 | Upgrade
|
| Net Income Growth | - | -2.53% | -54.92% | 366.37% | -62.30% | -13.66% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| EPS (Basic) | -0.97 | 2.01 | 2.06 | 4.57 | 0.98 | 2.60 | Upgrade
|
| EPS (Diluted) | -0.97 | 2.01 | 2.06 | 4.57 | 0.98 | 2.60 | Upgrade
|
| EPS Growth | - | -2.53% | -54.92% | 366.37% | -62.30% | -13.66% | Upgrade
|
| Free Cash Flow | -269.29 | 149.09 | 357 | 51.46 | -151.33 | 160.68 | Upgrade
|
| Free Cash Flow Per Share | -5.61 | 3.11 | 7.44 | 1.07 | -3.15 | 3.35 | Upgrade
|
| Dividend Per Share | 2.625 | 2.625 | 2.750 | 2.625 | 1.625 | 1.625 | Upgrade
|
| Dividend Growth | -4.55% | -4.55% | 4.76% | 61.54% | 0% | 0% | Upgrade
|
| Gross Margin | 3.04% | 5.51% | 5.65% | 6.33% | 7.10% | 7.75% | Upgrade
|
| Operating Margin | 0.30% | 2.32% | 1.69% | 3.23% | 2.10% | 2.85% | Upgrade
|
| Profit Margin | -0.63% | 1.43% | 1.24% | 2.98% | 0.98% | 2.06% | Upgrade
|
| Free Cash Flow Margin | -3.69% | 2.21% | 4.48% | 0.70% | -3.15% | 2.65% | Upgrade
|
| EBITDA | 78.15 | 209.27 | 198.48 | 308.13 | 170.85 | 239.81 | Upgrade
|
| EBITDA Margin | 1.07% | 3.10% | 2.49% | 4.18% | 3.55% | 3.95% | Upgrade
|
| D&A For EBITDA | 56.12 | 52.42 | 63.97 | 69.65 | 69.93 | 66.61 | Upgrade
|
| EBIT | 22.04 | 156.85 | 134.51 | 238.47 | 100.92 | 173.2 | Upgrade
|
| EBIT Margin | 0.30% | 2.32% | 1.69% | 3.23% | 2.10% | 2.85% | Upgrade
|
| Effective Tax Rate | - | 19.88% | 20.04% | 20.00% | 19.79% | 19.94% | Upgrade
|
| Revenue as Reported | 7,302 | 6,761 | 7,981 | 7,388 | 4,818 | 6,072 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.