Fine Metal Technologies PCL (BKK:FMT)
Thailand
· Delayed Price · Currency is THB 25.50
-0.50 (-1.92%)
Jun 20, 2025, 4:39 PM ICT
BKK:FMT Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,864 | 7,693 | 6,746 | 7,962 | 7,185 | 4,802 | Upgrade
|
| Other Revenue | 122.98 | 148.16 | 15.07 | 2.16 | 186.56 | 6.74 | Upgrade
|
| Revenue | 7,987 | 7,841 | 6,761 | 7,964 | 7,372 | 4,809 | Upgrade
|
| Revenue Growth (YoY) | 20.62% | 15.97% | -15.10% | 8.03% | 53.30% | -20.80% | Upgrade
|
| Cost of Revenue | 7,724 | 7,616 | 6,388 | 7,514 | 6,905 | 4,467 | Upgrade
|
| Gross Profit | 263.02 | 224.33 | 372.76 | 449.72 | 466.36 | 341.41 | Upgrade
|
| Selling, General & Admin | 229.24 | 222 | 215.91 | 227.3 | 227.89 | 210 | Upgrade
|
| Other Operating Expenses | - | - | - | 87.9 | - | 30.49 | Upgrade
|
| Operating Expenses | 229.24 | 222 | 215.91 | 315.2 | 227.89 | 240.49 | Upgrade
|
| Operating Income | 33.78 | 2.34 | 156.85 | 134.51 | 238.47 | 100.92 | Upgrade
|
| Interest Expense | -60.94 | -57.41 | -41.3 | -26.07 | -14.32 | -8.39 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.12 | 3.73 | -7.07 | 17.35 | 15.76 | 9.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.47 | 21.28 | 11.9 | -2.04 | 34.47 | -42.87 | Upgrade
|
| EBT Excluding Unusual Items | -40.76 | -30.07 | 120.38 | 123.76 | 274.39 | 58.68 | Upgrade
|
| Pretax Income | -40.76 | -30.07 | 120.38 | 123.76 | 274.39 | 58.68 | Upgrade
|
| Income Tax Expense | -5.98 | 6.33 | 23.93 | 24.8 | 54.88 | 11.61 | Upgrade
|
| Net Income | -34.77 | -36.4 | 96.46 | 98.95 | 219.51 | 47.07 | Upgrade
|
| Net Income to Common | -34.77 | -36.4 | 96.46 | 98.95 | 219.51 | 47.07 | Upgrade
|
| Net Income Growth | - | - | -2.53% | -54.92% | 366.37% | -62.30% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| EPS (Basic) | -0.72 | -0.76 | 2.01 | 2.06 | 4.57 | 0.98 | Upgrade
|
| EPS (Diluted) | -0.72 | -0.76 | 2.01 | 2.06 | 4.57 | 0.98 | Upgrade
|
| EPS Growth | - | - | -2.53% | -54.92% | 366.37% | -62.30% | Upgrade
|
| Free Cash Flow | -476.83 | -129.51 | 149.09 | 357 | 51.46 | -151.33 | Upgrade
|
| Free Cash Flow Per Share | -9.93 | -2.70 | 3.11 | 7.44 | 1.07 | -3.15 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 2.625 | 2.750 | 2.625 | 1.625 | Upgrade
|
| Dividend Growth | -61.91% | -61.91% | -4.54% | 4.76% | 61.54% | - | Upgrade
|
| Gross Margin | 3.29% | 2.86% | 5.51% | 5.65% | 6.33% | 7.10% | Upgrade
|
| Operating Margin | 0.42% | 0.03% | 2.32% | 1.69% | 3.23% | 2.10% | Upgrade
|
| Profit Margin | -0.43% | -0.46% | 1.43% | 1.24% | 2.98% | 0.98% | Upgrade
|
| Free Cash Flow Margin | -5.97% | -1.65% | 2.21% | 4.48% | 0.70% | -3.15% | Upgrade
|
| EBITDA | 92.25 | 60.39 | 209.27 | 198.48 | 308.13 | 170.85 | Upgrade
|
| EBITDA Margin | 1.16% | 0.77% | 3.09% | 2.49% | 4.18% | 3.55% | Upgrade
|
| D&A For EBITDA | 58.47 | 58.06 | 52.42 | 63.97 | 69.65 | 69.93 | Upgrade
|
| EBIT | 33.78 | 2.34 | 156.85 | 134.51 | 238.47 | 100.92 | Upgrade
|
| EBIT Margin | 0.42% | 0.03% | 2.32% | 1.69% | 3.23% | 2.10% | Upgrade
|
| Effective Tax Rate | - | - | 19.88% | 20.04% | 20.00% | 19.79% | Upgrade
|
| Revenue as Reported | 7,986 | 7,844 | 6,761 | 7,981 | 7,388 | 4,818 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.