Fortune Parts Industry PCL (BKK:FPI)
Thailand · Delayed Price · Currency is THB 1.680
+0.010 (0.60%)
Jan 20, 2026, 4:20 PM ICT
BKK:FPI Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 2,674 | 2,598 | 2,472 | 2,638 | 2,098 | 1,806 | Upgrade |
Other Revenue | 35.17 | 30.67 | 40.88 | 42.31 | 38.49 | 38.56 | Upgrade |
| 2,709 | 2,628 | 2,513 | 2,680 | 2,137 | 1,845 | Upgrade | |
Revenue Growth (YoY) | 4.28% | 4.59% | -6.22% | 25.43% | 15.83% | -10.93% | Upgrade |
Cost of Revenue | 1,972 | 1,943 | 1,728 | 1,883 | 1,602 | 1,502 | Upgrade |
Gross Profit | 737.58 | 685.19 | 785.3 | 797.01 | 534.13 | 342.68 | Upgrade |
Selling, General & Admin | 248.04 | 223.33 | 220.06 | 203.42 | 157.2 | 176.82 | Upgrade |
Operating Expenses | 249.49 | 244.66 | 229.44 | 217.26 | 148.91 | 176.82 | Upgrade |
Operating Income | 488.09 | 440.53 | 555.86 | 579.76 | 385.22 | 165.86 | Upgrade |
Interest Expense | -35.59 | -33.13 | -30.43 | -15.48 | -12.64 | -25.38 | Upgrade |
Interest & Investment Income | 1.31 | 1.35 | 1.32 | 0.51 | 0.34 | 2.88 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -3.12 | 0.14 | Upgrade |
Currency Exchange Gain (Loss) | 22.55 | -29.45 | -52.98 | -59.15 | 31.15 | 12.17 | Upgrade |
Other Non Operating Income (Expenses) | -31.18 | -13.24 | -0.84 | 6.98 | -12.1 | -96.99 | Upgrade |
EBT Excluding Unusual Items | 445.18 | 366.07 | 472.92 | 512.61 | 388.85 | 58.68 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | -3.93 | -27.83 | Upgrade |
Pretax Income | 445.18 | 366.07 | 472.92 | 512.61 | 384.92 | 30.85 | Upgrade |
Income Tax Expense | 95.86 | 89.84 | 98.89 | 104.05 | 55.94 | 3.67 | Upgrade |
Net Income | 349.57 | 276.23 | 374.04 | 408.56 | 328.98 | 27.18 | Upgrade |
Net Income to Common | 349.57 | 276.23 | 374.04 | 408.56 | 328.98 | 27.18 | Upgrade |
Net Income Growth | 30.08% | -26.15% | -8.45% | 24.19% | 1110.33% | -85.45% | Upgrade |
Shares Outstanding (Basic) | 1,513 | 1,513 | 1,513 | 1,491 | 1,473 | 1,473 | Upgrade |
Shares Outstanding (Diluted) | 1,513 | 1,513 | 1,513 | 1,491 | 1,473 | 1,473 | Upgrade |
Shares Change (YoY) | - | - | 1.47% | 1.23% | - | -1.16% | Upgrade |
EPS (Basic) | 0.23 | 0.18 | 0.25 | 0.27 | 0.22 | 0.02 | Upgrade |
EPS (Diluted) | 0.23 | 0.18 | 0.25 | 0.27 | 0.22 | 0.02 | Upgrade |
EPS Growth | 30.08% | -26.15% | -9.77% | 22.68% | 1110.35% | -85.28% | Upgrade |
Free Cash Flow | 368.24 | 102.44 | 168.98 | 156.06 | 107.74 | 77 | Upgrade |
Free Cash Flow Per Share | 0.24 | 0.07 | 0.11 | 0.10 | 0.07 | 0.05 | Upgrade |
Dividend Per Share | 0.080 | 0.080 | 0.100 | 0.160 | 0.120 | 0.040 | Upgrade |
Dividend Growth | - | -20.00% | -37.50% | 33.33% | 200.00% | -57.89% | Upgrade |
Gross Margin | 27.22% | 26.07% | 31.25% | 29.74% | 25.00% | 18.58% | Upgrade |
Operating Margin | 18.02% | 16.76% | 22.12% | 21.63% | 18.03% | 8.99% | Upgrade |
Profit Margin | 12.90% | 10.51% | 14.88% | 15.25% | 15.40% | 1.47% | Upgrade |
Free Cash Flow Margin | 13.59% | 3.90% | 6.72% | 5.82% | 5.04% | 4.17% | Upgrade |
EBITDA | 735.7 | 673.02 | 767.72 | 779.51 | 597.81 | 391.94 | Upgrade |
EBITDA Margin | 27.15% | 25.61% | 30.55% | 29.09% | 27.98% | 21.25% | Upgrade |
D&A For EBITDA | 247.61 | 232.49 | 211.86 | 199.76 | 212.6 | 226.08 | Upgrade |
EBIT | 488.09 | 440.53 | 555.86 | 579.76 | 385.22 | 165.86 | Upgrade |
EBIT Margin | 18.02% | 16.76% | 22.12% | 21.63% | 18.03% | 8.99% | Upgrade |
Effective Tax Rate | 21.53% | 24.54% | 20.91% | 20.30% | 14.53% | 11.90% | Upgrade |
Revenue as Reported | 2,709 | 2,628 | 2,513 | 2,680 | 2,137 | 1,857 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.