Frasers Property (Thailand) PCL (BKK:FPT)
6.20
+0.05 (0.81%)
Nov 19, 2025, 3:21 PM ICT
BKK:FPT Income Statement
Financials in millions THB. Fiscal year is October - September.
Millions THB. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
Rental Revenue | 3,329 | 3,160 | 2,799 | 2,392 | 2,192 | Upgrade |
Property Management Fees | 763.93 | 729.31 | 714.65 | 711.74 | 716.36 | Upgrade |
Other Revenue | 9,524 | 10,124 | 11,990 | 11,905 | 11,816 | Upgrade |
| 13,616 | 14,013 | 15,504 | 15,009 | 14,725 | Upgrade | |
Revenue Growth (YoY | -2.83% | -9.62% | 3.30% | 1.93% | -20.40% | Upgrade |
Property Expenses | 9,113 | 8,928 | 9,987 | 9,359 | 10,093 | Upgrade |
Selling, General & Administrative | 3,040 | 2,981 | 3,648 | 3,106 | 2,761 | Upgrade |
Total Operating Expenses | 12,154 | 11,909 | 13,635 | 12,465 | 12,854 | Upgrade |
Operating Income | 1,463 | 2,104 | 1,869 | 2,544 | 1,871 | Upgrade |
Interest Expense | -1,272 | -1,233 | -1,163 | -964.14 | -1,064 | Upgrade |
Interest & Investment Income | 176.26 | 70.5 | 81 | 60.1 | 74.09 | Upgrade |
EBT Excluding Unusual Items | 367.06 | 941 | 786.62 | 1,640 | 880.69 | Upgrade |
Gain (Loss) on Sale of Investments | - | 179.27 | - | 492.48 | 113.76 | Upgrade |
Gain (Loss) on Sale of Assets | 1,330 | 720.4 | 1,511 | 869.12 | 860.55 | Upgrade |
Other Unusual Items | - | - | - | - | -0.84 | Upgrade |
Pretax Income | 1,697 | 1,841 | 2,298 | 3,001 | 1,854 | Upgrade |
Income Tax Expense | 242.9 | 373.66 | 437.11 | 536.61 | 288.11 | Upgrade |
Earnings From Continuing Operations | 1,455 | 1,467 | 1,861 | 2,465 | 1,566 | Upgrade |
Minority Interest in Earnings | 6.23 | -28.99 | -9.02 | -0.04 | 20.21 | Upgrade |
Net Income | 1,461 | 1,438 | 1,852 | 2,464 | 1,586 | Upgrade |
Net Income to Common | 1,461 | 1,438 | 1,852 | 2,464 | 1,586 | Upgrade |
Net Income Growth | 1.58% | -22.33% | -24.87% | 55.36% | -43.18% | Upgrade |
Basic Shares Outstanding | 2,319 | 2,319 | 2,319 | 2,319 | 2,319 | Upgrade |
Diluted Shares Outstanding | 2,319 | 2,319 | 2,319 | 2,319 | 2,319 | Upgrade |
Shares Change (YoY) | - | - | - | - | 11.17% | Upgrade |
EPS (Basic) | 0.63 | 0.62 | 0.80 | 1.06 | 0.68 | Upgrade |
EPS (Diluted) | 0.63 | 0.62 | 0.80 | 1.06 | 0.68 | Upgrade |
EPS Growth | 1.58% | -22.33% | -24.87% | 55.36% | -48.88% | Upgrade |
Dividend Per Share | - | 0.310 | 0.400 | 0.430 | 0.340 | Upgrade |
Dividend Growth | - | -22.50% | -6.98% | 26.47% | -43.33% | Upgrade |
Operating Margin | 10.74% | 15.01% | 12.05% | 16.95% | 12.71% | Upgrade |
Profit Margin | 10.73% | 10.26% | 11.94% | 16.42% | 10.77% | Upgrade |
EBITDA | 2,507 | 3,147 | 2,942 | 3,443 | 2,762 | Upgrade |
EBITDA Margin | 18.41% | 22.46% | 18.98% | 22.94% | 18.75% | Upgrade |
D&A For Ebitda | 1,044 | 1,044 | 1,073 | 899.86 | 890.5 | Upgrade |
EBIT | 1,463 | 2,104 | 1,869 | 2,544 | 1,871 | Upgrade |
EBIT Margin | 10.74% | 15.01% | 12.05% | 16.95% | 12.71% | Upgrade |
Effective Tax Rate | 14.31% | 20.30% | 19.02% | 17.88% | 15.54% | Upgrade |
Revenue as Reported | 14,686 | 14,621 | 16,809 | 16,347 | 15,721 | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.