FPT Corporation Income Statement

Financials in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	66,193,494	62,848,794	52,617,901	44,009,528	35,657,263	29,830,401	Upgrade
Revenue Growth (YoY)	14.54%	19.44%	19.56%	23.42%	19.53%	7.63%	Upgrade
Cost of Revenue	41,334,580	39,150,446	32,298,347	26,842,249	22,025,298	18,213,061	Upgrade
Gross Profit	24,858,913	23,698,348	20,319,553	17,167,279	13,631,964	11,617,340	Upgrade
Selling, General & Admin	14,106,935	13,190,001	11,867,926	10,372,721	8,216,937	7,012,610	Upgrade
Operating Expenses	14,106,935	13,190,001	11,867,926	10,372,721	8,216,937	7,012,610	Upgrade
Operating Income	10,751,978	10,508,348	8,451,628	6,794,557	5,415,028	4,604,730	Upgrade
Interest Expense	-1,106,390	-551,639	-832,649	-645,726	-483,996	-385,338	Upgrade
Interest & Investment Income	677,164	1,310,565	1,938,613	1,364,077	1,010,088	716,020	Upgrade
Earnings From Equity Investments	502,921	392,531	42,347	483,598	686,865	312,194	Upgrade
Currency Exchange Gain (Loss)	38,121	68,467	1,197	-38,030	5,183	-96,600	Upgrade
Other Non Operating Income (Expenses)	1,715,029	80,125	102,662	67,475	100,118	75,962	Upgrade
EBT Excluding Unusual Items	12,578,823	11,808,396	9,703,798	8,025,952	6,733,285	5,226,968	Upgrade
Gain (Loss) on Sale of Investments	-546,011	-738,730	-500,792	-363,669	-396,079	36,489	Upgrade
Pretax Income	12,032,813	11,069,666	9,203,006	7,662,283	6,337,206	5,263,457	Upgrade
Income Tax Expense	1,717,569	1,642,244	1,414,956	1,170,940	987,905	839,711	Upgrade
Earnings From Continuing Operations	10,315,244	9,427,423	7,788,050	6,491,343	5,349,301	4,423,745	Upgrade
Minority Interest in Earnings	-1,699,931	-1,570,655	-1,322,859	-1,181,235	-1,011,889	-885,737	Upgrade
Net Income	8,615,313	7,856,768	6,465,190	5,310,109	4,337,412	3,538,008	Upgrade
Preferred Dividends & Other Adjustments	624,987	624,987	557,312	461,504	397,215	311,913	Upgrade
Net Income to Common	7,990,326	7,231,781	5,907,878	4,848,604	3,940,197	3,226,095	Upgrade
Net Income Growth	20.74%	21.52%	21.75%	22.43%	22.60%	12.84%	Upgrade
Shares Outstanding (Basic)	1,579	1,682	1,677	1,667	1,656	1,645	Upgrade
Shares Outstanding (Diluted)	1,579	1,682	1,677	1,667	1,656	1,645	Upgrade
Shares Change (YoY)	-5.94%	0.33%	0.59%	0.64%	0.67%	0.53%	Upgrade
EPS (Basic)	5059.47	4299.38	3523.74	2908.99	2379.17	1960.98	Upgrade
EPS (Diluted)	5059.47	4299.13	3523.48	2908.88	2378.89	1960.98	Upgrade
EPS Growth	29.15%	22.01%	21.13%	22.28%	21.31%	12.25%	Upgrade
Free Cash Flow	5,235,096	8,428,465	5,538,844	1,838,589	2,928,692	3,322,034	Upgrade
Free Cash Flow Per Share	3314.86	5010.82	3303.63	1103.09	1768.40	2019.29	Upgrade
Dividend Per Share	-	-	1512.287	1315.032	1095.860	890.777	Upgrade
Dividend Growth	-	-	15.00%	20.00%	23.02%	7.50%	Upgrade
Gross Margin	37.55%	37.71%	38.62%	39.01%	38.23%	38.95%	Upgrade
Operating Margin	16.24%	16.72%	16.06%	15.44%	15.19%	15.44%	Upgrade
Profit Margin	12.07%	11.51%	11.23%	11.02%	11.05%	10.81%	Upgrade
Free Cash Flow Margin	7.91%	13.41%	10.53%	4.18%	8.21%	11.14%	Upgrade
EBITDA	13,336,349	12,922,342	10,738,142	8,627,622	7,058,943	6,095,337	Upgrade
EBITDA Margin	20.15%	20.56%	20.41%	19.60%	19.80%	20.43%	Upgrade
D&A For EBITDA	2,584,371	2,413,994	2,286,514	1,833,064	1,643,916	1,490,607	Upgrade
EBIT	10,751,978	10,508,348	8,451,628	6,794,557	5,415,028	4,604,730	Upgrade
EBIT Margin	16.24%	16.72%	16.06%	15.44%	15.19%	15.44%	Upgrade
Effective Tax Rate	14.27%	14.84%	15.38%	15.28%	15.59%	15.95%	Upgrade
Revenue as Reported	66,193,494	62,848,794	52,617,901	44,009,528	35,657,263	29,830,401	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.