FPT Corporation (BKK:FPTVN19)
13.40
-0.50 (-3.60%)
Last updated: Jul 29, 2025
FPT Corporation Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
66,193,494 | 62,848,794 | 52,617,901 | 44,009,528 | 35,657,263 | 29,830,401 | Upgrade | |
Revenue Growth (YoY) | 14.54% | 19.44% | 19.56% | 23.42% | 19.53% | 7.63% | Upgrade |
Cost of Revenue | 41,334,580 | 39,150,446 | 32,298,347 | 26,842,249 | 22,025,298 | 18,213,061 | Upgrade |
Gross Profit | 24,858,913 | 23,698,348 | 20,319,553 | 17,167,279 | 13,631,964 | 11,617,340 | Upgrade |
Selling, General & Admin | 14,106,935 | 13,190,001 | 11,867,926 | 10,372,721 | 8,216,937 | 7,012,610 | Upgrade |
Operating Expenses | 14,106,935 | 13,190,001 | 11,867,926 | 10,372,721 | 8,216,937 | 7,012,610 | Upgrade |
Operating Income | 10,751,978 | 10,508,348 | 8,451,628 | 6,794,557 | 5,415,028 | 4,604,730 | Upgrade |
Interest Expense | -1,106,390 | -551,639 | -832,649 | -645,726 | -483,996 | -385,338 | Upgrade |
Interest & Investment Income | 677,164 | 1,310,565 | 1,938,613 | 1,364,077 | 1,010,088 | 716,020 | Upgrade |
Earnings From Equity Investments | 502,921 | 392,531 | 42,347 | 483,598 | 686,865 | 312,194 | Upgrade |
Currency Exchange Gain (Loss) | 38,121 | 68,467 | 1,197 | -38,030 | 5,183 | -96,600 | Upgrade |
Other Non Operating Income (Expenses) | 1,715,029 | 80,125 | 102,662 | 67,475 | 100,118 | 75,962 | Upgrade |
EBT Excluding Unusual Items | 12,578,823 | 11,808,396 | 9,703,798 | 8,025,952 | 6,733,285 | 5,226,968 | Upgrade |
Gain (Loss) on Sale of Investments | -546,011 | -738,730 | -500,792 | -363,669 | -396,079 | 36,489 | Upgrade |
Pretax Income | 12,032,813 | 11,069,666 | 9,203,006 | 7,662,283 | 6,337,206 | 5,263,457 | Upgrade |
Income Tax Expense | 1,717,569 | 1,642,244 | 1,414,956 | 1,170,940 | 987,905 | 839,711 | Upgrade |
Earnings From Continuing Operations | 10,315,244 | 9,427,423 | 7,788,050 | 6,491,343 | 5,349,301 | 4,423,745 | Upgrade |
Minority Interest in Earnings | -1,699,931 | -1,570,655 | -1,322,859 | -1,181,235 | -1,011,889 | -885,737 | Upgrade |
Net Income | 8,615,313 | 7,856,768 | 6,465,190 | 5,310,109 | 4,337,412 | 3,538,008 | Upgrade |
Preferred Dividends & Other Adjustments | 624,987 | 624,987 | 557,312 | 461,504 | 397,215 | 311,913 | Upgrade |
Net Income to Common | 7,990,326 | 7,231,781 | 5,907,878 | 4,848,604 | 3,940,197 | 3,226,095 | Upgrade |
Net Income Growth | 20.74% | 21.52% | 21.75% | 22.43% | 22.60% | 12.84% | Upgrade |
Shares Outstanding (Basic) | 1,579 | 1,682 | 1,677 | 1,667 | 1,656 | 1,645 | Upgrade |
Shares Outstanding (Diluted) | 1,579 | 1,682 | 1,677 | 1,667 | 1,656 | 1,645 | Upgrade |
Shares Change (YoY) | -5.94% | 0.33% | 0.59% | 0.64% | 0.67% | 0.53% | Upgrade |
EPS (Basic) | 5059.47 | 4299.38 | 3523.74 | 2908.99 | 2379.17 | 1960.98 | Upgrade |
EPS (Diluted) | 5059.47 | 4299.13 | 3523.48 | 2908.88 | 2378.89 | 1960.98 | Upgrade |
EPS Growth | 29.15% | 22.01% | 21.13% | 22.28% | 21.31% | 12.25% | Upgrade |
Free Cash Flow | 5,235,096 | 8,428,465 | 5,538,844 | 1,838,589 | 2,928,692 | 3,322,034 | Upgrade |
Free Cash Flow Per Share | 3314.86 | 5010.82 | 3303.63 | 1103.09 | 1768.40 | 2019.29 | Upgrade |
Dividend Per Share | - | - | 1512.287 | 1315.032 | 1095.860 | 890.777 | Upgrade |
Dividend Growth | - | - | 15.00% | 20.00% | 23.02% | 7.50% | Upgrade |
Gross Margin | 37.55% | 37.71% | 38.62% | 39.01% | 38.23% | 38.95% | Upgrade |
Operating Margin | 16.24% | 16.72% | 16.06% | 15.44% | 15.19% | 15.44% | Upgrade |
Profit Margin | 12.07% | 11.51% | 11.23% | 11.02% | 11.05% | 10.81% | Upgrade |
Free Cash Flow Margin | 7.91% | 13.41% | 10.53% | 4.18% | 8.21% | 11.14% | Upgrade |
EBITDA | 13,336,349 | 12,922,342 | 10,738,142 | 8,627,622 | 7,058,943 | 6,095,337 | Upgrade |
EBITDA Margin | 20.15% | 20.56% | 20.41% | 19.60% | 19.80% | 20.43% | Upgrade |
D&A For EBITDA | 2,584,371 | 2,413,994 | 2,286,514 | 1,833,064 | 1,643,916 | 1,490,607 | Upgrade |
EBIT | 10,751,978 | 10,508,348 | 8,451,628 | 6,794,557 | 5,415,028 | 4,604,730 | Upgrade |
EBIT Margin | 16.24% | 16.72% | 16.06% | 15.44% | 15.19% | 15.44% | Upgrade |
Effective Tax Rate | 14.27% | 14.84% | 15.38% | 15.28% | 15.59% | 15.95% | Upgrade |
Revenue as Reported | 66,193,494 | 62,848,794 | 52,617,901 | 44,009,528 | 35,657,263 | 29,830,401 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.