BKK: FTREIT Ratios and Metrics

Market cap in millions THB. Fiscal year is October - September.

Millions THB. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Jan '25 Jan 8, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	Sep '20 Sep 30, 2020	2019 - 2015
Market Capitalization	32,834	36,117	31,553	31,553	37,986	40,360	Upgrade
Market Cap Growth	14.47%	14.47%	0%	-16.94%	-5.88%	-13.36%	Upgrade
Enterprise Value	46,140	48,772	44,773	42,774	48,344	48,703	Upgrade
Last Close Price	10.00	10.80	9.38	8.74	9.92	10.84	Upgrade
PE Ratio	13.67	15.04	11.06	13.11	17.65	33.79	Upgrade
PS Ratio	8.27	9.10	8.35	8.66	11.12	13.24	Upgrade
PB Ratio	0.92	1.01	0.93	0.95	1.15	1.35	Upgrade
P/FCF Ratio	16.01	16.01	-	21.04	-	-	Upgrade
P/OCF Ratio	16.01	16.01	-	21.04	-	-	Upgrade
EV/Sales Ratio	11.63	12.29	11.85	11.73	14.15	15.98	Upgrade
EV/EBIT Ratio	15.39	16.27	15.47	14.85	17.63	20.18	Upgrade
EV/FCF Ratio	21.62	21.62	-	28.53	-	-	Upgrade
Debt / Equity Ratio	0.38	0.38	0.45	0.37	0.36	0.38	Upgrade
Debt / FCF Ratio	6.06	6.06	-	8.18	-	-	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.08	0.07	Upgrade
Quick Ratio	0.08	0.08	0.07	0.17	0.35	0.24	Upgrade
Current Ratio	0.10	0.10	0.08	0.17	0.47	0.54	Upgrade
Return on Equity (ROE)	6.90%	6.90%	8.52%	7.28%	6.84%	4.16%	Upgrade
Return on Assets (ROA)	3.69%	3.69%	3.72%	3.87%	3.85%	3.71%	Upgrade
Return on Capital (ROIC)	3.81%	3.81%	3.84%	3.99%	3.98%	3.83%	Upgrade
Earnings Yield	7.32%	6.65%	9.04%	7.63%	5.67%	2.96%	Upgrade
FCF Yield	6.24%	6.24%	-0.53%	4.75%	-0.66%	-6.15%	Upgrade
Dividend Yield	7.48%	6.92%	7.98%	8.08%	6.79%	6.17%	Upgrade
Payout Ratio	100.53%	100.53%	80.34%	87.68%	93.91%	154.79%	Upgrade
Buyback Yield / Dilution	-7.18%	-7.18%	-	-	-8.54%	-8.45%	Upgrade
Total Shareholder Return	0.30%	-0.26%	7.98%	8.08%	-1.74%	-2.28%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.