G-Able PCL (BKK:GABLE)
Thailand
· Delayed Price · Currency is THB 3.120
+0.060 (1.96%)
Mar 7, 2025, 10:00 AM ICT
G-Able PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Revenue | 6,173 | 5,338 | 4,731 | 4,939 | 5,177 | Upgrade
|
| Revenue Growth (YoY) | 15.64% | 12.82% | -4.21% | -4.59% | 4.75% | Upgrade
|
| Cost of Revenue | 5,029 | 4,239 | 3,728 | 3,999 | 3,978 | Upgrade
|
| Gross Profit | 1,144 | 1,099 | 1,003 | 939.67 | 1,199 | Upgrade
|
| Selling, General & Admin | 821.29 | 785.35 | 703.02 | 682.48 | 1,012 | Upgrade
|
| Other Operating Expenses | -17.09 | -12.86 | -41.16 | -53.5 | -35.71 | Upgrade
|
| Operating Expenses | 804.2 | 772.48 | 661.86 | 628.99 | 976.56 | Upgrade
|
| Operating Income | 339.88 | 326.99 | 341.39 | 310.69 | 222.48 | Upgrade
|
| Interest Expense | -11.79 | -14.66 | -7.85 | -5.22 | -6.51 | Upgrade
|
| Interest & Investment Income | 9.35 | 4.88 | 0.2 | 0.56 | 0.01 | Upgrade
|
| Earnings From Equity Investments | 1.27 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 5.24 | Upgrade
|
| EBT Excluding Unusual Items | 338.71 | 317.21 | 333.74 | 306.03 | 221.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -14.76 | Upgrade
|
| Pretax Income | 338.71 | 317.21 | 333.74 | 306.03 | 206.46 | Upgrade
|
| Income Tax Expense | 93.19 | 64.27 | 65.58 | 61.19 | 40.54 | Upgrade
|
| Earnings From Continuing Operations | 245.53 | 252.95 | 268.16 | 244.84 | 165.92 | Upgrade
|
| Minority Interest in Earnings | -9 | -1.14 | -1.51 | 0.51 | -0.04 | Upgrade
|
| Net Income | 236.53 | 251.8 | 266.65 | 245.36 | 165.88 | Upgrade
|
| Net Income to Common | 236.53 | 251.8 | 266.65 | 245.36 | 165.88 | Upgrade
|
| Net Income Growth | -6.07% | -5.57% | 8.68% | 47.91% | -44.70% | Upgrade
|
| Shares Outstanding (Basic) | 700 | 642 | 429 | 244 | 209 | Upgrade
|
| Shares Outstanding (Diluted) | 700 | 642 | 429 | 244 | 209 | Upgrade
|
| Shares Change (YoY) | 9.04% | 49.63% | 76.13% | 16.31% | -0.01% | Upgrade
|
| EPS (Basic) | 0.34 | 0.39 | 0.62 | 1.01 | 0.79 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.39 | 0.62 | 1.01 | 0.79 | Upgrade
|
| EPS Growth | -13.85% | -36.89% | -38.29% | 27.17% | -44.69% | Upgrade
|
| Free Cash Flow | 360.95 | 640.71 | -291.64 | 211.27 | 271.11 | Upgrade
|
| Free Cash Flow Per Share | 0.52 | 1.00 | -0.68 | 0.87 | 1.29 | Upgrade
|
| Dividend Per Share | 0.270 | 0.290 | 2.590 | 3.400 | 1.910 | Upgrade
|
| Dividend Growth | -6.79% | -88.80% | -23.82% | 78.01% | 98.96% | Upgrade
|
| Gross Margin | 18.53% | 20.60% | 21.20% | 19.03% | 23.16% | Upgrade
|
| Operating Margin | 5.51% | 6.13% | 7.22% | 6.29% | 4.30% | Upgrade
|
| Profit Margin | 3.83% | 4.72% | 5.64% | 4.97% | 3.20% | Upgrade
|
| Free Cash Flow Margin | 5.85% | 12.00% | -6.16% | 4.28% | 5.24% | Upgrade
|
| EBITDA | 370.2 | 355.06 | 370.37 | 340.24 | 282.82 | Upgrade
|
| EBITDA Margin | 6.00% | 6.65% | 7.83% | 6.89% | 5.46% | Upgrade
|
| D&A For EBITDA | 30.31 | 28.06 | 28.98 | 29.55 | 60.34 | Upgrade
|
| EBIT | 339.88 | 326.99 | 341.39 | 310.69 | 222.48 | Upgrade
|
| EBIT Margin | 5.51% | 6.13% | 7.22% | 6.29% | 4.30% | Upgrade
|
| Effective Tax Rate | 27.51% | 20.26% | 19.65% | 19.99% | 19.64% | Upgrade
|
| Advertising Expenses | 153.87 | 164.35 | 141.16 | 114.51 | 106.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.