G-Able PCL (BKK:GABLE)
Thailand flag Thailand · Delayed Price · Currency is THB
3.120
+0.060 (1.96%)
Mar 7, 2025, 10:00 AM ICT

G-Able PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Revenue
6,1735,3384,7314,9395,177
Upgrade
Revenue Growth (YoY)
15.64%12.82%-4.21%-4.59%4.75%
Upgrade
Cost of Revenue
5,0294,2393,7283,9993,978
Upgrade
Gross Profit
1,1441,0991,003939.671,199
Upgrade
Selling, General & Admin
821.29785.35703.02682.481,012
Upgrade
Other Operating Expenses
-17.09-12.86-41.16-53.5-35.71
Upgrade
Operating Expenses
804.2772.48661.86628.99976.56
Upgrade
Operating Income
339.88326.99341.39310.69222.48
Upgrade
Interest Expense
-11.79-14.66-7.85-5.22-6.51
Upgrade
Interest & Investment Income
9.354.880.20.560.01
Upgrade
Earnings From Equity Investments
1.27----
Upgrade
Currency Exchange Gain (Loss)
----5.24
Upgrade
EBT Excluding Unusual Items
338.71317.21333.74306.03221.22
Upgrade
Gain (Loss) on Sale of Investments
-----14.76
Upgrade
Pretax Income
338.71317.21333.74306.03206.46
Upgrade
Income Tax Expense
93.1964.2765.5861.1940.54
Upgrade
Earnings From Continuing Operations
245.53252.95268.16244.84165.92
Upgrade
Minority Interest in Earnings
-9-1.14-1.510.51-0.04
Upgrade
Net Income
236.53251.8266.65245.36165.88
Upgrade
Net Income to Common
236.53251.8266.65245.36165.88
Upgrade
Net Income Growth
-6.07%-5.57%8.68%47.91%-44.70%
Upgrade
Shares Outstanding (Basic)
700642429244209
Upgrade
Shares Outstanding (Diluted)
700642429244209
Upgrade
Shares Change (YoY)
9.04%49.63%76.13%16.31%-0.01%
Upgrade
EPS (Basic)
0.340.390.621.010.79
Upgrade
EPS (Diluted)
0.340.390.621.010.79
Upgrade
EPS Growth
-13.85%-36.89%-38.29%27.17%-44.69%
Upgrade
Free Cash Flow
360.95640.71-291.64211.27271.11
Upgrade
Free Cash Flow Per Share
0.521.00-0.680.871.29
Upgrade
Dividend Per Share
0.2700.2902.5903.4001.910
Upgrade
Dividend Growth
-6.79%-88.80%-23.82%78.01%98.96%
Upgrade
Gross Margin
18.53%20.60%21.20%19.03%23.16%
Upgrade
Operating Margin
5.51%6.13%7.22%6.29%4.30%
Upgrade
Profit Margin
3.83%4.72%5.64%4.97%3.20%
Upgrade
Free Cash Flow Margin
5.85%12.00%-6.16%4.28%5.24%
Upgrade
EBITDA
370.2355.06370.37340.24282.82
Upgrade
EBITDA Margin
6.00%6.65%7.83%6.89%5.46%
Upgrade
D&A For EBITDA
30.3128.0628.9829.5560.34
Upgrade
EBIT
339.88326.99341.39310.69222.48
Upgrade
EBIT Margin
5.51%6.13%7.22%6.29%4.30%
Upgrade
Effective Tax Rate
27.51%20.26%19.65%19.99%19.64%
Upgrade
Advertising Expenses
153.87164.35141.16114.51106.42
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.