Alphabet Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	115,751,273	120,043,856	73,593,922	55,571,746	36,080,484	60,632,909
Market Cap Growth	52.95%	63.12%	32.43%	54.02%	-40.49%	61.97%
Enterprise Value	113,863,040	117,906,038	71,281,065	52,831,559	33,341,120	57,042,778
PE Ratio	27.77	29.00	23.66	24.30	19.46	25.79
Forward PE	26.34	-	-	-	-	-
PS Ratio	9.11	9.42	6.64	5.71	4.03	7.44
PB Ratio	8.84	9.13	7.15	6.20	4.45	7.61
P/TBV Ratio	0.14	9.24	7.29	6.33	4.56	-
P/FCF Ratio	50.10	51.77	31.96	25.27	19.00	28.59
P/OCF Ratio	22.28	23.03	18.56	17.26	12.46	20.90
EV/Sales Ratio	8.96	9.25	6.44	5.43	3.72	7.00
EV/EBITDA Ratio	23.20	24.81	17.64	17.35	11.93	20.26
EV/EBIT Ratio	27.91	28.87	20.04	19.80	14.08	22.90
EV/FCF Ratio	49.28	50.85	30.95	24.02	17.56	26.90
Debt / Equity Ratio	0.14	0.14	0.07	0.09	0.11	0.10
Debt / EBITDA Ratio	0.40	0.40	0.18	0.25	0.31	0.29
Debt / FCF Ratio	0.81	0.81	0.31	0.35	0.45	0.39
Net Debt / Equity Ratio	-0.16	-0.16	-0.22	-0.31	-0.34	-0.45
Net Debt / EBITDA Ratio	-0.45	-0.45	-0.57	-0.90	-0.98	-1.27
Net Debt / FCF Ratio	-0.92	-0.92	-1.00	-1.25	-1.44	-1.69
Asset Turnover	0.77	0.77	0.82	0.80	0.78	0.76
Inventory Turnover	-	-	-	-	215.73	116.90
Quick Ratio	1.85	1.85	1.66	1.94	2.22	2.79
Current Ratio	2.01	2.01	1.84	2.10	2.38	2.93
Return on Equity (ROE)	35.70%	35.70%	32.91%	27.36%	23.62%	32.07%
Return on Assets (ROA)	20.54%	20.54%	22.03%	18.91%	17.37%	19.43%
Return on Invested Capital (ROIC)	33.41%	33.41%	38.78%	36.29%	36.50%	45.68%
Return on Capital Employed (ROCE)	30.23%	30.23%	32.97%	27.34%	25.33%	28.22%
Earnings Yield	3.60%	3.45%	4.23%	4.12%	5.14%	3.88%
FCF Yield	2.00%	1.93%	3.13%	3.96%	5.26%	3.50%
Dividend Yield	0.23%	0.26%	0.31%	0.00%	0.00%	0.00%
Payout Ratio	0.00%	7.60%	7.35%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	1.58%	1.58%	3.20%	4.06%	6.02%	3.15%
Total Shareholder Return	1.80%	1.84%	3.51%	4.06%	6.02%	3.15%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.