Global Power Synergy PCL (BKK: GPSC)
Thailand flag Thailand · Delayed Price · Currency is THB
37.50
-2.75 (-6.83%)
Dec 20, 2024, 4:36 PM ICT

Global Power Synergy PCL Balance Sheet

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Cash & Equivalents
22,71713,19714,23613,79320,28918,839
Upgrade
Short-Term Investments
--114.13,1141,793-
Upgrade
Trading Asset Securities
--8---
Upgrade
Accounts Receivable
12,49312,76521,60814,96410,25811,190
Upgrade
Other Receivables
1,0391,7812,1621,299445.1386.2
Upgrade
Inventory
7,88611,43110,8016,9386,2536,724
Upgrade
Prepaid Expenses
-896762560384298.54
Upgrade
Loans Receivable Current
140.1691.7491.741,060--
Upgrade
Other Current Assets
1,4551,6611,9254,1804,0321,482
Upgrade
Total Current Assets
45,73041,82351,70945,90743,45438,919
Upgrade
Property, Plant & Equipment
92,95794,97895,98098,097102,773101,272
Upgrade
Goodwill
36,09036,09036,09036,09036,10536,104
Upgrade
Other Intangible Assets
36,48238,07939,77641,52643,98446,062
Upgrade
Long-Term Investments
54,10455,56649,68533,56013,88913,901
Upgrade
Long-Term Loans Receivable
5,5505,0153,5813,3412,7982,924
Upgrade
Long-Term Deferred Tax Assets
3,2163,3253,3193,2503,3573,118
Upgrade
Long-Term Accounts Receivable
1,1972,1403,8175,1166,0727,578
Upgrade
Other Long-Term Assets
5,0154,6884,8533,9094,2252,136
Upgrade
Total Assets
280,342281,703288,810270,796256,656252,017
Upgrade
Accounts Payable
4,9297,06010,8876,4073,9524,581
Upgrade
Accrued Expenses
1172,0282,8341,7401,7272,004
Upgrade
Short-Term Debt
-110.773,371--24,166
Upgrade
Current Portion of Long-Term Debt
16,46626,96011,4579,25712,0642,566
Upgrade
Current Portion of Leases
152.98142.25148.53154.55134.07-
Upgrade
Current Income Taxes Payable
-832305586--
Upgrade
Other Current Liabilities
4,4261,5343,1905,3084,1863,431
Upgrade
Total Current Liabilities
26,09238,66732,19323,45322,06336,748
Upgrade
Long-Term Debt
110,24298,883114,197101,38094,20879,356
Upgrade
Long-Term Leases
2,6182,2502,2412,4852,720-
Upgrade
Long-Term Unearned Revenue
14,52414,73114,63914,16714,09514,171
Upgrade
Pension & Post-Retirement Benefits
651.25651.1869.88820.19755.01565.64
Upgrade
Long-Term Deferred Tax Liabilities
7,9808,1688,9769,9639,91810,375
Upgrade
Other Long-Term Liabilities
1,288827.89592.91780.211,030625.31
Upgrade
Total Liabilities
163,396164,178173,710153,048144,789141,841
Upgrade
Common Stock
28,19728,19728,19728,19728,19728,197
Upgrade
Additional Paid-In Capital
70,17670,17670,17670,17670,17670,176
Upgrade
Retained Earnings
25,56025,00722,79825,18022,09118,753
Upgrade
Comprehensive Income & Other
-18,360-17,185-16,441-15,219-17,563-16,234
Upgrade
Total Common Equity
105,573106,195104,730108,334102,901100,893
Upgrade
Minority Interest
11,37311,33010,3709,4138,9669,283
Upgrade
Shareholders' Equity
116,946117,525115,100117,748111,867110,176
Upgrade
Total Liabilities & Equity
280,342281,703288,810270,796256,656252,017
Upgrade
Total Debt
129,479128,346131,415113,276109,125106,088
Upgrade
Net Cash (Debt)
-106,762-115,149-117,057-96,370-87,043-87,249
Upgrade
Net Cash Per Share
-37.99-40.85-41.52-34.19-30.88-48.42
Upgrade
Filing Date Shares Outstanding
2,8202,8202,8202,8202,8202,820
Upgrade
Total Common Shares Outstanding
2,8202,8202,8202,8202,8202,820
Upgrade
Working Capital
19,6383,15619,51522,45421,3912,171
Upgrade
Book Value Per Share
37.4437.6637.1438.4236.4935.78
Upgrade
Tangible Book Value
33,00132,02728,86430,71822,81318,727
Upgrade
Tangible Book Value Per Share
11.7011.3610.2410.898.096.64
Upgrade
Land
-1,8441,8441,8441,844575
Upgrade
Buildings
-2,8802,7762,9162,571757
Upgrade
Machinery
-165,706165,987161,690159,907109,749
Upgrade
Construction In Progress
-6,2604,7834,7205,4001,452
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.