Grab Holdings Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Oct '25 Oct 7, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	829,373	652,392	453,233	428,700	885,683	23,645	Upgrade
Market Cap Growth	74.02%	43.94%	5.72%	-51.60%	3645.72%	-	Upgrade
Enterprise Value	652,986	466,190	316,474	276,804	1,184,651	-55,365	Upgrade
PS Ratio	8.31	6.80	5.59	8.65	39.52	1.68	Upgrade
PB Ratio	4.01	2.99	2.04	1.86	3.33	-0.12	Upgrade
P/TBV Ratio	4.80	3.50	2.38	2.18	3.78	-	Upgrade
P/FCF Ratio	39.23	24.53	878.90	-	-	-	Upgrade
P/OCF Ratio	35.13	22.31	153.30	-	-	-	Upgrade
EV/Sales Ratio	6.55	4.86	3.90	5.59	52.86	-	Upgrade
EV/FCF Ratio	30.88	17.53	613.70	-	-	-	Upgrade
Debt / Equity Ratio	0.30	0.06	0.12	0.21	0.27	-1.75	Upgrade
Debt / FCF Ratio	2.94	0.47	52.87	-	-	-	Upgrade
Asset Turnover	0.31	0.31	0.26	0.14	0.08	0.09	Upgrade
Inventory Turnover	29.46	31.09	31.77	53.35	305.71	240.75	Upgrade
Quick Ratio	1.74	2.28	3.64	4.89	8.26	4.39	Upgrade
Current Ratio	1.88	2.53	3.90	5.19	8.46	4.49	Upgrade
Return on Equity (ROE)	0.88%	-2.46%	-7.39%	-23.71%	-412.17%	-	Upgrade
Return on Assets (ROA)	-0.26%	-1.08%	-3.28%	-8.37%	-11.70%	-15.28%	Upgrade
Return on Capital (ROIC)	-0.34%	-1.40%	-3.85%	-9.35%	-13.03%	-17.57%	Upgrade
Earnings Yield	0.43%	-0.55%	-3.29%	-13.57%	-12.93%	-331.10%	Upgrade
FCF Yield	2.55%	4.08%	0.11%	-6.90%	-3.85%	-84.43%	Upgrade
Buyback Yield / Dilution	-4.83%	-2.58%	-2.10%	-606.46%	-198.00%	-17.56%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.