Grab Holdings Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	541,749	652,392	453,233	428,700	885,683	23,645
Market Cap Growth	-12.30%	43.94%	5.72%	-51.60%	3645.72%	-
Enterprise Value	388,316	466,190	316,474	276,804	1,184,651	-
PS Ratio	5.17	6.80	5.59	8.65	39.52	1.68
PB Ratio	2.56	2.99	2.04	1.86	3.33	-0.12
P/TBV Ratio	3.07	3.50	2.38	2.18	3.78	-
P/FCF Ratio	91.66	24.53	878.90	-	-	-
P/OCF Ratio	63.43	22.31	153.30	-	-	-
EV/Sales Ratio	3.87	4.86	3.90	5.59	52.86	-
EV/FCF Ratio	65.70	17.53	613.70	-	-	-
Debt / Equity Ratio	0.33	0.06	0.12	0.21	0.27	-1.75
Debt / FCF Ratio	11.74	0.47	52.87	-	-	-
Asset Turnover	0.31	0.31	0.26	0.14	0.08	0.09
Inventory Turnover	28.04	31.09	31.77	53.35	305.71	240.75
Quick Ratio	1.68	2.28	3.64	4.89	8.26	4.39
Current Ratio	1.83	2.53	3.90	5.19	8.46	4.49
Return on Equity (ROE)	0.90%	-2.46%	-7.39%	-23.71%	-412.17%	-
Return on Assets (ROA)	0.16%	-1.08%	-3.28%	-8.37%	-11.70%	-15.28%
Return on Capital Employed (ROCE)	0.40%	-2.30%	-6.40%	-16.90%	-15.30%	-27.80%
Earnings Yield	0.73%	-0.55%	-3.29%	-13.57%	-12.93%	-331.10%
FCF Yield	1.09%	4.08%	0.11%	-6.90%	-3.85%	-84.43%
Buyback Yield / Dilution	-4.87%	-2.58%	-2.10%	-606.46%	-198.00%	-17.56%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.