Haier Smart Home Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,047,672	1,183,383	910,692	1,105,531	1,385,136	1,129,587
Market Cap Growth	-7.47%	29.94%	-17.62%	-20.19%	22.62%	111.20%
Enterprise Value	1,037,607	1,122,646	804,951	1,019,583	1,267,682	1,185,505
PE Ratio	10.96	13.43	11.32	14.99	20.26	27.66
PS Ratio	0.75	0.88	0.69	0.91	1.17	1.17
PB Ratio	1.81	2.13	1.75	2.33	3.26	3.61
P/TBV Ratio	2.95	3.60	2.92	3.72	5.45	7.16
P/FCF Ratio	11.69	15.28	11.74	18.31	16.71	-
P/OCF Ratio	7.76	9.48	7.08	10.89	11.41	-
EV/Sales Ratio	0.75	0.84	0.61	0.84	1.07	1.23
EV/EBITDA Ratio	7.91	9.33	7.02	10.34	13.31	16.44
EV/EBIT Ratio	10.01	11.60	9.15	13.62	18.07	23.92
EV/FCF Ratio	11.58	14.49	10.38	16.89	15.29	-
Debt / Equity Ratio	0.36	0.34	0.32	0.32	0.30	0.58
Debt / EBITDA Ratio	1.57	1.46	1.35	1.45	1.32	2.52
Debt / FCF Ratio	2.33	2.41	2.14	2.48	1.51	-
Asset Turnover	1.12	1.04	1.10	1.07	1.08	1.07
Inventory Turnover	5.51	5.03	4.93	4.13	4.53	5.15
Quick Ratio	0.73	0.69	0.77	0.71	0.64	0.74
Current Ratio	1.09	1.01	1.12	1.10	0.99	1.04
Return on Equity (ROE)	18.16%	17.33%	16.90%	16.74%	17.71%	17.02%
Return on Assets (ROA)	5.26%	4.67%	4.56%	4.11%	3.98%	3.45%
Return on Invested Capital (ROIC)	18.28%	19.56%	20.42%	19.89%	19.46%	15.12%
Return on Capital Employed (ROCE)	14.90%	14.60%	13.20%	12.70%	14.50%	11.50%
Earnings Yield	9.13%	7.45%	8.84%	6.67%	4.93%	3.62%
FCF Yield	8.55%	6.54%	8.52%	5.46%	5.99%	-3.01%
Payout Ratio	54.99%	53.26%	43.72%	35.03%	30.86%	28.46%
Buyback Yield / Dilution	0.28%	0.50%	0.50%	-0.31%	-37.77%	1.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.