Hana Microelectronics PCL (BKK:HANA)
Thailand
· Delayed Price · Currency is THB 16.90
+0.70 (4.32%)
Mar 7, 2025, 4:36 PM ICT
Hana Microelectronics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 24,801 | 26,152 | 27,167 | 23,780 | 19,283 | Upgrade
|
| Other Revenue | 641.66 | 438.67 | 455.84 | 333.54 | 341.09 | Upgrade
|
| Revenue | 25,443 | 26,591 | 27,623 | 24,114 | 19,624 | Upgrade
|
| Revenue Growth (YoY) | -4.32% | -3.74% | 14.55% | 22.88% | -5.08% | Upgrade
|
| Cost of Revenue | 22,607 | 23,172 | 23,506 | 20,493 | 16,734 | Upgrade
|
| Gross Profit | 2,836 | 3,419 | 4,117 | 3,621 | 2,889 | Upgrade
|
| Selling, General & Admin | 1,691 | 1,631 | 1,695 | 1,423 | 1,211 | Upgrade
|
| Other Operating Expenses | - | -21.46 | -3.53 | -0.53 | 25.51 | Upgrade
|
| Operating Expenses | 1,691 | 1,610 | 1,691 | 1,423 | 1,237 | Upgrade
|
| Operating Income | 1,145 | 1,809 | 2,426 | 2,198 | 1,653 | Upgrade
|
| Interest Expense | -64.33 | -51.83 | -12.51 | -7.49 | -9.07 | Upgrade
|
| Interest & Investment Income | 193.87 | 97.05 | 95.95 | 116.02 | 141.6 | Upgrade
|
| Earnings From Equity Investments | 12.91 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 9.78 | 41.28 | -319.83 | -273.77 | 127.49 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -49.42 | 30.25 | -34.89 | 8.21 | Upgrade
|
| EBT Excluding Unusual Items | 1,297 | 1,846 | 2,220 | 1,998 | 1,921 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -10.19 | -399.8 | 47.08 | Upgrade
|
| Asset Writedown | -1,844 | - | - | - | - | Upgrade
|
| Pretax Income | -547.5 | 1,846 | 2,209 | 1,598 | 1,968 | Upgrade
|
| Income Tax Expense | 86.17 | 85.47 | 107.38 | 52.71 | 60.13 | Upgrade
|
| Net Income | -633.67 | 1,761 | 2,102 | 1,545 | 1,908 | Upgrade
|
| Net Income to Common | -633.67 | 1,761 | 2,102 | 1,545 | 1,908 | Upgrade
|
| Net Income Growth | - | -16.25% | 36.03% | -19.00% | 5.72% | Upgrade
|
| Shares Outstanding (Basic) | 885 | 821 | 805 | 805 | 805 | Upgrade
|
| Shares Outstanding (Diluted) | 885 | 821 | 805 | 805 | 805 | Upgrade
|
| Shares Change (YoY) | 7.81% | 2.03% | - | - | - | Upgrade
|
| EPS (Basic) | -0.72 | 2.14 | 2.61 | 1.92 | 2.37 | Upgrade
|
| EPS (Diluted) | -0.72 | 2.14 | 2.61 | 1.92 | 2.37 | Upgrade
|
| EPS Growth | - | -17.91% | 36.03% | -19.00% | 5.72% | Upgrade
|
| Free Cash Flow | 3,806 | 596.36 | -1,150 | -3,222 | 1,705 | Upgrade
|
| Free Cash Flow Per Share | 4.30 | 0.73 | -1.43 | -4.00 | 2.12 | Upgrade
|
| Dividend Per Share | 0.750 | 1.000 | 1.000 | 2.000 | 1.400 | Upgrade
|
| Dividend Growth | -25.00% | 0% | -50.00% | 42.86% | 7.69% | Upgrade
|
| Gross Margin | 11.15% | 12.86% | 14.90% | 15.02% | 14.72% | Upgrade
|
| Operating Margin | 4.50% | 6.80% | 8.78% | 9.11% | 8.42% | Upgrade
|
| Profit Margin | -2.49% | 6.62% | 7.61% | 6.41% | 9.72% | Upgrade
|
| Free Cash Flow Margin | 14.96% | 2.24% | -4.16% | -13.36% | 8.69% | Upgrade
|
| EBITDA | 2,822 | 3,433 | 3,939 | 3,467 | 2,785 | Upgrade
|
| EBITDA Margin | 11.09% | 12.91% | 14.26% | 14.38% | 14.19% | Upgrade
|
| D&A For EBITDA | 1,678 | 1,624 | 1,513 | 1,269 | 1,133 | Upgrade
|
| EBIT | 1,145 | 1,809 | 2,426 | 2,198 | 1,653 | Upgrade
|
| EBIT Margin | 4.50% | 6.80% | 8.78% | 9.11% | 8.42% | Upgrade
|
| Effective Tax Rate | - | 4.63% | 4.86% | 3.30% | 3.06% | Upgrade
|
| Revenue as Reported | 25,453 | 26,632 | 27,656 | 24,137 | 19,808 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.