Hana Microelectronics PCL (BKK: HANA)
Thailand
· Delayed Price · Currency is THB 27.75
0.00 (0.00%)
Nov 22, 2024, 4:36 PM ICT
Hana Microelectronics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 25,444 | 26,152 | 27,167 | 23,780 | 19,283 | 20,384 | Upgrade
|
| Other Revenue | 672.05 | 438.67 | 455.84 | 333.54 | 341.09 | 289.01 | Upgrade
|
| Revenue | 26,116 | 26,591 | 27,623 | 24,114 | 19,624 | 20,673 | Upgrade
|
| Revenue Growth (YoY) | -5.07% | -3.74% | 14.55% | 22.88% | -5.08% | -8.68% | Upgrade
|
| Cost of Revenue | 23,187 | 23,172 | 23,506 | 20,493 | 16,734 | 18,193 | Upgrade
|
| Gross Profit | 2,929 | 3,419 | 4,117 | 3,621 | 2,889 | 2,480 | Upgrade
|
| Selling, General & Admin | 1,667 | 1,631 | 1,695 | 1,423 | 1,211 | 1,131 | Upgrade
|
| Other Operating Expenses | 0.95 | -21.46 | -3.53 | -0.53 | 25.51 | - | Upgrade
|
| Operating Expenses | 1,668 | 1,610 | 1,691 | 1,423 | 1,237 | 1,131 | Upgrade
|
| Operating Income | 1,261 | 1,809 | 2,426 | 2,198 | 1,653 | 1,349 | Upgrade
|
| Interest Expense | -98.29 | -51.83 | -12.51 | -7.49 | -9.07 | -13.23 | Upgrade
|
| Interest & Investment Income | 44.49 | 97.05 | 95.95 | 116.02 | 141.6 | 183.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -20.08 | 41.28 | -319.83 | -273.77 | 127.49 | -13.41 | Upgrade
|
| Other Non Operating Income (Expenses) | 126.1 | -49.42 | 30.25 | -34.89 | 8.21 | 347.75 | Upgrade
|
| EBT Excluding Unusual Items | 1,313 | 1,846 | 2,220 | 1,998 | 1,921 | 1,854 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -10.19 | -399.8 | 47.08 | 58.87 | Upgrade
|
| Pretax Income | 1,313 | 1,846 | 2,209 | 1,598 | 1,968 | 1,913 | Upgrade
|
| Income Tax Expense | 92.97 | 85.47 | 107.38 | 52.71 | 60.13 | 108.26 | Upgrade
|
| Net Income | 1,220 | 1,761 | 2,102 | 1,545 | 1,908 | 1,805 | Upgrade
|
| Net Income to Common | 1,220 | 1,761 | 2,102 | 1,545 | 1,908 | 1,805 | Upgrade
|
| Net Income Growth | -54.99% | -16.25% | 36.03% | -19.00% | 5.72% | -24.02% | Upgrade
|
| Shares Outstanding (Basic) | 882 | 821 | 805 | 805 | 805 | 805 | Upgrade
|
| Shares Outstanding (Diluted) | 882 | 821 | 805 | 805 | 805 | 805 | Upgrade
|
| Shares Change (YoY) | 9.53% | 2.03% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.38 | 2.14 | 2.61 | 1.92 | 2.37 | 2.24 | Upgrade
|
| EPS (Diluted) | 1.38 | 2.14 | 2.61 | 1.92 | 2.37 | 2.24 | Upgrade
|
| EPS Growth | -58.91% | -17.91% | 36.03% | -19.00% | 5.72% | -24.02% | Upgrade
|
| Free Cash Flow | 3,291 | 596.36 | -1,150 | -3,222 | 1,705 | 1,714 | Upgrade
|
| Free Cash Flow Per Share | 3.73 | 0.73 | -1.43 | -4.00 | 2.12 | 2.13 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 2.000 | 1.400 | 1.300 | Upgrade
|
| Dividend Growth | - | 0% | -50.00% | 42.86% | 7.69% | -35.00% | Upgrade
|
| Gross Margin | 11.21% | 12.86% | 14.90% | 15.02% | 14.72% | 12.00% | Upgrade
|
| Operating Margin | 4.83% | 6.80% | 8.78% | 9.11% | 8.42% | 6.53% | Upgrade
|
| Profit Margin | 4.67% | 6.62% | 7.61% | 6.41% | 9.72% | 8.73% | Upgrade
|
| Free Cash Flow Margin | 12.60% | 2.24% | -4.16% | -13.36% | 8.69% | 8.29% | Upgrade
|
| EBITDA | 2,921 | 3,433 | 3,939 | 3,467 | 2,785 | 2,477 | Upgrade
|
| EBITDA Margin | 11.18% | 12.91% | 14.26% | 14.38% | 14.19% | 11.98% | Upgrade
|
| D&A For EBITDA | 1,660 | 1,624 | 1,513 | 1,269 | 1,133 | 1,128 | Upgrade
|
| EBIT | 1,261 | 1,809 | 2,426 | 2,198 | 1,653 | 1,349 | Upgrade
|
| EBIT Margin | 4.83% | 6.80% | 8.78% | 9.11% | 8.42% | 6.53% | Upgrade
|
| Effective Tax Rate | 7.08% | 4.63% | 4.86% | 3.30% | 3.06% | 5.66% | Upgrade
|
| Revenue as Reported | 25,880 | 26,632 | 27,656 | 24,137 | 19,808 | 21,080 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.