Hana Microelectronics PCL (BKK: HANA)
Thailand flag Thailand · Delayed Price · Currency is THB
24.00
-0.30 (-1.23%)
Dec 20, 2024, 4:36 PM ICT

Hana Microelectronics PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
1,2201,7612,1021,5451,9081,805
Upgrade
Depreciation & Amortization
1,6731,6361,5281,2851,1621,128
Upgrade
Other Amortization
65.8965.89101.7416.2513.0410.52
Upgrade
Loss (Gain) From Sale of Assets
47.8525.941.3229.857.641.48
Upgrade
Asset Writedown & Restructuring Costs
---1.2934.3--47.02
Upgrade
Loss (Gain) From Sale of Investments
-7.7-20.7563.64399.28-19.95-49.39
Upgrade
Stock-Based Compensation
40.8240.45----
Upgrade
Provision & Write-off of Bad Debts
-9.272.672.1751.63-17.07
Upgrade
Other Operating Activities
470.37453.1388.3281.81-18.4-209.72
Upgrade
Change in Accounts Receivable
158.32-195.78-536.32-1,092-117.08461.04
Upgrade
Change in Inventory
1,56953.28-2,666-2,402-45.85695.96
Upgrade
Change in Accounts Payable
-656.25-670.73598.181,065-15.25-689.16
Upgrade
Change in Unearned Revenue
53.5364.7159.87---
Upgrade
Change in Other Net Operating Assets
6.3534.51-0.08-60.5329.532.22
Upgrade
Operating Cash Flow
4,6323,2501,342907.52,9053,121
Upgrade
Operating Cash Flow Growth
37.73%142.25%47.85%-68.76%-6.91%25.85%
Upgrade
Capital Expenditures
-1,341-2,654-2,491-4,129-1,201-1,407
Upgrade
Sale of Property, Plant & Equipment
9.1134.9720.8532.6933.5573.69
Upgrade
Investment in Securities
-3,909-710.341,1951,069-472.631,083
Upgrade
Other Investing Activities
138.2-83.32106.2888.3778.91197.59
Upgrade
Investing Cash Flow
-5,102-3,413-1,169-2,939-1,561-53.15
Upgrade
Short-Term Debt Issued
-1,945---500
Upgrade
Long-Term Debt Issued
-238.73----
Upgrade
Total Debt Issued
-3.982,184---500
Upgrade
Short-Term Debt Repaid
--803.88---500-
Upgrade
Long-Term Debt Repaid
--11.95-10.08-11.39-22.82-
Upgrade
Total Debt Repaid
-103.85-815.83-10.08-11.39-522.82-
Upgrade
Net Debt Issued (Repaid)
-107.831,368-10.08-11.39-522.82500
Upgrade
Issuance of Common Stock
4,5884,588----
Upgrade
Common Dividends Paid
-885.37-845.12-1,207-1,409-1,046-1,328
Upgrade
Other Financing Activities
-157.46-37.99-0.93--2.04-5.88
Upgrade
Financing Cash Flow
3,4375,073-1,218-1,420-1,571-833.94
Upgrade
Foreign Exchange Rate Adjustments
-1,408-330.98116.111,356191.89-880.33
Upgrade
Net Cash Flow
1,5594,580-929.47-2,096-34.721,354
Upgrade
Free Cash Flow
3,291596.36-1,150-3,2221,7051,714
Upgrade
Free Cash Flow Growth
312.89%----0.54%199.79%
Upgrade
Free Cash Flow Margin
12.60%2.24%-4.16%-13.36%8.69%8.29%
Upgrade
Free Cash Flow Per Share
3.730.73-1.43-4.002.122.13
Upgrade
Cash Interest Paid
157.4637.990.93-2.045.88
Upgrade
Cash Income Tax Paid
122.28124.358.9743.8340.7110.39
Upgrade
Levered Free Cash Flow
2,718-228.95-1,706-3,7171,006546.9
Upgrade
Unlevered Free Cash Flow
2,779-196.55-1,699-3,7121,011555.17
Upgrade
Change in Net Working Capital
-1,552415.962,3532,258-3.8419.22
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.