Healthlead PCL (BKK: HL)
Thailand
· Delayed Price · Currency is THB 8.75
+0.30 (3.55%)
Nov 21, 2024, 4:35 PM ICT
Healthlead PCL Cash Flow Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Net Income | 76.21 | 74.68 | 118.23 | 79.66 | 52.08 | - | Upgrade
|
| Depreciation & Amortization | 64.09 | 54.58 | 36.79 | 29.75 | 24.11 | - | Upgrade
|
| Other Amortization | 1.45 | 1.45 | 1.3 | 1.18 | 0.94 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -6.35 | 0.12 | 0.01 | 0.07 | 0.71 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.39 | 0.57 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -6.16 | -6.68 | -2.97 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 0.16 | - | Upgrade
|
| Other Operating Activities | 6.82 | 1.93 | 11.36 | 6.86 | 11.98 | - | Upgrade
|
| Change in Accounts Receivable | -6.28 | -11.05 | -2.89 | -2.91 | 6.08 | - | Upgrade
|
| Change in Inventory | -43.53 | -21.73 | -51.92 | -28.97 | 6.45 | - | Upgrade
|
| Change in Accounts Payable | 38.64 | 7.04 | 30 | 9.96 | -12.92 | - | Upgrade
|
| Change in Other Net Operating Assets | -5.37 | -9.65 | -3.72 | -10.37 | 7.37 | - | Upgrade
|
| Operating Cash Flow | 119.9 | 91.26 | 136.2 | 85.25 | 96.96 | - | Upgrade
|
| Operating Cash Flow Growth | 43.96% | -33.00% | 59.77% | -12.09% | - | - | Upgrade
|
| Capital Expenditures | -89.13 | -81.54 | -120.13 | -12.81 | -13.4 | - | Upgrade
|
| Sale of Property, Plant & Equipment | 0.03 | 0.02 | 0 | 0.02 | 0.02 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -2.98 | -1.33 | -0.54 | -2 | -1.39 | - | Upgrade
|
| Investment in Securities | 15.44 | -93.48 | -4.02 | - | - | - | Upgrade
|
| Other Investing Activities | 145.06 | 353.61 | -499.82 | 0.04 | 3.11 | - | Upgrade
|
| Investing Cash Flow | 68.41 | 177.28 | -624.51 | -14.75 | -11.66 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 3.5 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -24 | -3.14 | - | Upgrade
|
| Long-Term Debt Repaid | - | -31.12 | -26.78 | -21.5 | -36.06 | - | Upgrade
|
| Total Debt Repaid | -35.52 | -31.12 | -26.78 | -45.5 | -39.19 | - | Upgrade
|
| Net Debt Issued (Repaid) | -35.52 | -31.12 | -26.78 | -45.5 | -35.69 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | 683.64 | 20 | - | Upgrade
|
| Common Dividends Paid | -40.8 | -48.96 | -43.52 | -38 | -55.2 | - | Upgrade
|
| Other Financing Activities | -0 | -0 | -0.04 | -0.48 | -6.99 | - | Upgrade
|
| Financing Cash Flow | -76.32 | -80.08 | -70.34 | 599.66 | -77.88 | - | Upgrade
|
| Net Cash Flow | 111.98 | 188.46 | -558.65 | 670.16 | 7.42 | - | Upgrade
|
| Free Cash Flow | 30.77 | 9.72 | 16.07 | 72.44 | 83.56 | - | Upgrade
|
| Free Cash Flow Growth | 2250.35% | -39.48% | -77.82% | -13.31% | - | - | Upgrade
|
| Free Cash Flow Margin | 1.68% | 0.59% | 1.04% | 5.96% | 7.74% | - | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.04 | 0.06 | 0.35 | 0.52 | - | Upgrade
|
| Cash Interest Paid | 0 | 0 | 0.04 | 0.48 | 6.99 | - | Upgrade
|
| Cash Income Tax Paid | 18.73 | 24.68 | 20.85 | 17.76 | 11.66 | - | Upgrade
|
| Levered Free Cash Flow | 19.43 | -16.04 | -8.42 | 43.97 | 61.76 | - | Upgrade
|
| Unlevered Free Cash Flow | 26.24 | -10.43 | -4.84 | 47.3 | 66.13 | - | Upgrade
|
| Change in Net Working Capital | 10.14 | 46.54 | 15.01 | 32.97 | -9.99 | -45.54 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.