Hua Hong Semiconductor Limited (BKK:HUAHONG23)
Thailand · Delayed Price · Currency is THB 3.980
+0.200 (5.29%)
At close: Sep 25, 2025
Hua Hong Semiconductor Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 15,642 | 14,627 | 16,211 | 17,074 | 10,360 | 6,276 | Upgrade | |
Revenue Growth (YoY) | 10.37% | -9.77% | -5.06% | 64.81% | 65.07% | -3.35% | Upgrade |
Cost of Revenue | 13,945 | 13,130 | 12,757 | 11,255 | 7,491 | 4,743 | Upgrade |
Gross Profit | 1,696 | 1,497 | 3,454 | 5,819 | 2,869 | 1,533 | Upgrade |
Selling, General & Admin | 2,594 | 2,634 | 2,362 | 1,925 | 1,331 | 1,758 | Upgrade |
Operating Expenses | 2,693 | 2,634 | 2,362 | 1,925 | 1,331 | 1,758 | Upgrade |
Operating Income | -996.21 | -1,137 | 1,092 | 3,894 | 1,537 | -225.33 | Upgrade |
Interest Expense | -642.87 | -708.84 | -712.61 | -278.17 | -84.02 | -19.38 | Upgrade |
Interest & Investment Income | 552 | 744.27 | 434.99 | 185.84 | 85.36 | 104.74 | Upgrade |
Earnings From Equity Investments | 24.78 | 25.25 | 65.45 | 83.95 | 42.98 | 170.13 | Upgrade |
Currency Exchange Gain (Loss) | -263.66 | -242.07 | -234.39 | -736.65 | 152.11 | 103.14 | Upgrade |
Other Non Operating Income (Expenses) | 336.28 | 343.54 | 585.85 | 272.31 | 147.94 | 166.22 | Upgrade |
EBT Excluding Unusual Items | -989.68 | -974.88 | 1,232 | 3,421 | 1,882 | 299.53 | Upgrade |
Gain (Loss) on Sale of Assets | -1.17 | -1.4 | -1.46 | 0.03 | -0.48 | - | Upgrade |
Asset Writedown | -0.28 | -0.28 | 0.73 | 0.54 | 1.16 | 1.29 | Upgrade |
Pretax Income | -985.73 | -976.56 | 1,231 | 3,421 | 1,882 | 300.82 | Upgrade |
Income Tax Expense | 156.28 | 48.12 | 334.36 | 617.29 | 415.14 | 83.32 | Upgrade |
Earnings From Continuing Operations | -1,142 | -1,025 | 896.47 | 2,804 | 1,467 | 217.5 | Upgrade |
Minority Interest in Earnings | 1,368 | 1,449 | 1,089 | 298.93 | 193.79 | 431.72 | Upgrade |
Net Income | 225.67 | 424.14 | 1,986 | 3,103 | 1,661 | 649.22 | Upgrade |
Net Income to Common | 225.67 | 424.14 | 1,986 | 3,103 | 1,661 | 649.22 | Upgrade |
Net Income Growth | -63.78% | -78.64% | -36.01% | 86.82% | 155.85% | -42.53% | Upgrade |
Shares Outstanding (Basic) | 1,763 | 1,717 | 1,478 | 1,303 | 1,300 | 1,293 | Upgrade |
Shares Outstanding (Diluted) | 1,767 | 1,721 | 1,487 | 1,314 | 1,320 | 1,311 | Upgrade |
Shares Change (YoY) | 3.32% | 15.78% | 13.13% | -0.47% | 0.73% | 1.16% | Upgrade |
EPS (Basic) | 0.13 | 0.25 | 1.34 | 2.38 | 1.28 | 0.50 | Upgrade |
EPS (Diluted) | 0.13 | 0.25 | 1.33 | 2.36 | 1.26 | 0.50 | Upgrade |
EPS Growth | -64.63% | -81.47% | -43.49% | 87.53% | 153.51% | -42.99% | Upgrade |
Free Cash Flow | -19,364 | -16,937 | -1,878 | -1,692 | -2,671 | -5,341 | Upgrade |
Free Cash Flow Per Share | -10.96 | -9.84 | -1.26 | -1.29 | -2.02 | -4.08 | Upgrade |
Dividend Per Share | - | - | 0.150 | - | - | - | Upgrade |
Gross Margin | 10.85% | 10.24% | 21.31% | 34.08% | 27.69% | 24.43% | Upgrade |
Operating Margin | -6.37% | -7.77% | 6.74% | 22.80% | 14.84% | -3.59% | Upgrade |
Profit Margin | 1.44% | 2.90% | 12.25% | 18.18% | 16.03% | 10.35% | Upgrade |
Free Cash Flow Margin | -123.80% | -115.79% | -11.59% | -9.91% | -25.78% | -85.11% | Upgrade |
EBITDA | 3,459 | 2,810 | 4,541 | 6,964 | 3,490 | 1,059 | Upgrade |
EBITDA Margin | 22.11% | 19.21% | 28.01% | 40.79% | 33.69% | 16.87% | Upgrade |
D&A For EBITDA | 4,455 | 3,947 | 3,448 | 3,070 | 1,952 | 1,284 | Upgrade |
EBIT | -996.21 | -1,137 | 1,092 | 3,894 | 1,537 | -225.33 | Upgrade |
EBIT Margin | -6.37% | -7.77% | 6.74% | 22.80% | 14.84% | -3.59% | Upgrade |
Effective Tax Rate | - | - | 27.17% | 18.04% | 22.05% | 27.70% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.