POSCO-Thainox PCL (BKK: INOX)
Thailand flag Thailand · Delayed Price · Currency is THB
0.460
-0.010 (-2.13%)
Dec 20, 2024, 4:36 PM ICT

POSCO-Thainox PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Operating Revenue
13,45614,06723,52119,13213,17814,405
Upgrade
Other Revenue
--3.294.510.4-
Upgrade
Revenue
13,45614,06723,52419,13613,17814,405
Upgrade
Revenue Growth (YoY)
-16.73%-40.20%22.93%45.22%-8.52%-10.70%
Upgrade
Cost of Revenue
12,89313,76122,74417,63812,76813,980
Upgrade
Gross Profit
562.71306.67780.371,498409.89424.46
Upgrade
Selling, General & Admin
441.69440.82539.52491.88472.36622
Upgrade
Other Operating Expenses
-54.05-17.84-13.34-11.17-9.65-19.78
Upgrade
Operating Expenses
387.64422.98526.18480.71462.71602.22
Upgrade
Operating Income
175.07-116.31254.191,017-52.82-177.76
Upgrade
Interest Expense
-1.79-2.25-14.3-2.1-1.09-0.74
Upgrade
Interest & Investment Income
13.7113.712.132.526.3242.92
Upgrade
Earnings From Equity Investments
0.23-0.045.833.461.641.9
Upgrade
Currency Exchange Gain (Loss)
49.0123.9248.889.0621.8170.56
Upgrade
EBT Excluding Unusual Items
236.24-80.97296.641,110-24.14-63.11
Upgrade
Gain (Loss) on Sale of Investments
---0.440.7612.49
Upgrade
Asset Writedown
-1.08-1.08-36.45-3.88-2.74-
Upgrade
Pretax Income
235.15-82.05260.191,107-26.12-50.62
Upgrade
Income Tax Expense
23.57-8.9754.11221.37-8.68-13.96
Upgrade
Net Income
211.58-73.08206.08885.58-17.43-36.66
Upgrade
Net Income to Common
211.58-73.08206.08885.58-17.43-36.66
Upgrade
Net Income Growth
---76.73%---
Upgrade
Shares Outstanding (Basic)
7,7967,7967,7967,7967,7967,796
Upgrade
Shares Outstanding (Diluted)
7,7967,7967,7967,7967,7967,796
Upgrade
Shares Change (YoY)
-0.04%-----
Upgrade
EPS (Basic)
0.03-0.010.030.11-0.00-0.00
Upgrade
EPS (Diluted)
0.03-0.010.030.11-0.00-0.00
Upgrade
EPS Growth
---76.73%---
Upgrade
Free Cash Flow
1,3511,407-713.171,656-813.33-1,038
Upgrade
Free Cash Flow Per Share
0.170.18-0.090.21-0.10-0.13
Upgrade
Dividend Per Share
--0.0240.107--
Upgrade
Dividend Growth
---77.57%---
Upgrade
Gross Margin
4.18%2.18%3.32%7.83%3.11%2.95%
Upgrade
Operating Margin
1.30%-0.83%1.08%5.32%-0.40%-1.23%
Upgrade
Profit Margin
1.57%-0.52%0.88%4.63%-0.13%-0.25%
Upgrade
Free Cash Flow Margin
10.04%10.00%-3.03%8.65%-6.17%-7.21%
Upgrade
EBITDA
462.67193.41589.041,386359.43222.05
Upgrade
EBITDA Margin
3.44%1.37%2.50%7.24%2.73%1.54%
Upgrade
D&A For EBITDA
287.6309.72334.85368.54412.25399.81
Upgrade
EBIT
175.07-116.31254.191,017-52.82-177.76
Upgrade
EBIT Margin
1.30%-0.83%1.08%5.32%-0.40%-1.23%
Upgrade
Effective Tax Rate
10.03%-20.80%20.00%--
Upgrade
Revenue as Reported
13,57314,12323,58919,24013,21614,550
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.