Intuitive Surgical, Inc. (BKK:ISRG19)
Thailand · Delayed Price · Currency is THB 4.240
+0.100 (2.42%)
At close: Jan 23, 2026
Intuitive Surgical Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| 10,065 | 8,352 | 7,124 | 6,222 | 5,710 | Upgrade | |
Revenue Growth (YoY) | 20.51% | 17.24% | 14.49% | 8.97% | 31.01% | Upgrade |
Cost of Revenue | 3,422 | 2,718 | 2,395 | 2,026 | 1,752 | Upgrade |
Gross Profit | 6,642 | 5,634 | 4,730 | 4,196 | 3,959 | Upgrade |
Selling, General & Admin | 2,385 | 2,119 | 1,964 | 1,712 | 1,467 | Upgrade |
Research & Development | 1,312 | 1,145 | 998.8 | 879 | 671 | Upgrade |
Operating Expenses | 3,697 | 3,264 | 2,963 | 2,591 | 2,138 | Upgrade |
Operating Income | 2,946 | 2,370 | 1,767 | 1,605 | 1,821 | Upgrade |
Interest & Investment Income | 365.9 | 336.9 | 195.8 | 78 | 80.8 | Upgrade |
Currency Exchange Gain (Loss) | - | -2.7 | -3.7 | -27.3 | -0.9 | Upgrade |
EBT Excluding Unusual Items | 3,311 | 2,704 | 1,959 | 1,656 | 1,901 | Upgrade |
Gain (Loss) on Sale of Investments | - | -9.3 | - | -21 | -10.6 | Upgrade |
Legal Settlements | - | -21.2 | - | -28.1 | - | Upgrade |
Pretax Income | 3,311 | 2,674 | 1,959 | 1,607 | 1,890 | Upgrade |
Income Tax Expense | 434.8 | 336.3 | 141.6 | 262.4 | 162.2 | Upgrade |
Earnings From Continuing Operations | 2,877 | 2,338 | 1,817 | 1,344 | 1,728 | Upgrade |
Minority Interest in Earnings | -20.6 | -14.9 | -19.3 | -22.1 | -23.5 | Upgrade |
Net Income | 2,856 | 2,323 | 1,798 | 1,322 | 1,705 | Upgrade |
Net Income to Common | 2,856 | 2,323 | 1,798 | 1,322 | 1,705 | Upgrade |
Net Income Growth | 22.97% | 29.18% | 35.98% | -22.43% | 60.72% | Upgrade |
Shares Outstanding (Basic) | 357 | 355 | 351 | 356 | 356 | Upgrade |
Shares Outstanding (Diluted) | 363 | 362 | 357 | 362 | 366 | Upgrade |
Shares Change (YoY) | 0.19% | 1.29% | -1.27% | -1.04% | 1.33% | Upgrade |
EPS (Basic) | 8.00 | 6.54 | 5.12 | 3.72 | 4.79 | Upgrade |
EPS (Diluted) | 7.87 | 6.42 | 5.03 | 3.65 | 4.66 | Upgrade |
EPS Growth | 22.59% | 27.63% | 37.81% | -21.67% | 58.50% | Upgrade |
Free Cash Flow | - | 1,304 | 749.6 | 958.4 | 1,750 | Upgrade |
Free Cash Flow Per Share | - | 3.60 | 2.10 | 2.65 | 4.78 | Upgrade |
Gross Margin | 66.00% | 67.46% | 66.39% | 67.44% | 69.33% | Upgrade |
Operating Margin | 29.27% | 28.38% | 24.80% | 25.80% | 31.89% | Upgrade |
Profit Margin | 28.38% | 27.81% | 25.24% | 21.25% | 29.85% | Upgrade |
Free Cash Flow Margin | - | 15.61% | 10.52% | 15.40% | 30.65% | Upgrade |
EBITDA | 3,554 | 2,826 | 2,169 | 1,959 | 2,128 | Upgrade |
EBITDA Margin | 35.31% | 33.83% | 30.45% | 31.48% | 37.27% | Upgrade |
D&A For EBITDA | 608.27 | 455.7 | 402.2 | 353.8 | 307.4 | Upgrade |
EBIT | 2,946 | 2,370 | 1,767 | 1,605 | 1,821 | Upgrade |
EBIT Margin | 29.27% | 28.38% | 24.80% | 25.80% | 31.89% | Upgrade |
Effective Tax Rate | 13.13% | 12.58% | 7.23% | 16.33% | 8.58% | Upgrade |
Revenue as Reported | 10,065 | 8,352 | 7,124 | 6,222 | 5,710 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.