Skip to main content
logo
Inspire IVF PCL (BKK:IVF)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7600
+0.0200 (2.70%)
Last updated: Mar 10, 2026, 11:37 AM ICT

Inspire IVF PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
61.87105.7121.5563.3111.24
Other Revenue
7.992.640.551.520.64
Revenue
69.87108.34122.0964.8411.88
Revenue Growth (YoY)
-35.51%-11.26%88.31%445.76%-31.81%
Cost of Revenue
42.9244.0642.0432.2713.7
Gross Profit
26.9564.2880.0632.57-1.82
Selling, General & Admin
44.2535.4324.4617.674.4
Operating Expenses
44.2535.4324.4617.674.4
Operating Income
-17.328.8555.614.89-6.22
Interest Expense
-4.39-4.67-4.48-2.31-0.02
Pretax Income
-21.6924.1851.1212.58-6.24
Income Tax Expense
-4.322.0310.132.52-
Earnings From Continuing Operations
-17.3722.1540.9810.06-6.24
Minority Interest in Earnings
0----
Net Income
-17.3722.1540.9810.06-6.24
Net Income to Common
-17.3722.1540.9810.06-6.24
Net Income Growth
--45.95%307.34%--
Shares Outstanding (Basic)
440320216180180
Shares Outstanding (Diluted)
440320216180180
Shares Change (YoY)
37.52%48.35%19.82%--
EPS (Basic)
-0.040.070.190.06-0.03
EPS (Diluted)
-0.040.070.190.06-0.03
EPS Growth
--63.57%239.97%--
Free Cash Flow
-14.3919.8655.829.54-
Free Cash Flow Per Share
-0.030.060.260.16-
Dividend Per Share
-0.0240.065--
Dividend Growth
--63.08%---
Gross Margin
38.57%59.33%65.57%50.23%-15.34%
Operating Margin
-24.76%26.63%45.53%22.97%-52.33%
Profit Margin
-24.86%20.45%33.57%15.52%-52.49%
Free Cash Flow Margin
-20.59%18.33%45.70%45.56%-
EBITDA
-3.4935.4460.1919.510.08
EBITDA Margin
-4.99%32.71%49.30%30.08%0.68%
D&A For EBITDA
13.826.594.64.616.3
EBIT
-17.328.8555.614.89-6.22
EBIT Margin
-24.76%26.63%45.53%22.97%-52.33%
Effective Tax Rate
-8.40%19.82%20.03%-
Revenue as Reported
69.87108.34122.0964.8411.88
Advertising Expenses
---0.14-
Source: S&P Global Market Intelligence. Standard template. Financial Sources.