Inspire IVF PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	356	708	-	-	-	-
Enterprise Value	-75	640	-	-	-	-
Last Close Price	0.81	1.58	-	-	-	-
PE Ratio	-	31.98	-	-	-	-
PS Ratio	4.49	6.54	-	-	-	-
PB Ratio	0.67	1.27	-	-	-	-
P/TBV Ratio	0.67	1.28	-	-	-	-
P/FCF Ratio	-	35.67	-	-	-	-
P/OCF Ratio	-	25.17	-	-	-	-
EV/Sales Ratio	-	5.91	-	-	-	-
EV/EBITDA Ratio	-	18.06	-	-	-	-
EV/EBIT Ratio	-	22.18	-	-	-	-
EV/FCF Ratio	14.06	32.22	-	-	-	-
Debt / Equity Ratio	0.11	0.11	0.38	1.49	0.29	0.18
Debt / EBITDA Ratio	8.35	1.53	1.01	3.25	146.83	-
Debt / FCF Ratio	-	3.16	1.19	2.85	-	-
Asset Turnover	0.18	0.24	0.59	0.62	0.20	-
Inventory Turnover	20.10	20.04	25.25	31.30	23.27	-
Quick Ratio	33.64	30.35	7.83	0.94	0.02	0.05
Current Ratio	34.00	30.80	7.95	1.00	0.06	0.10
Return on Equity (ROE)	-2.35%	6.03%	35.08%	20.75%	-14.26%	-
Return on Assets (ROA)	-0.93%	4.03%	16.89%	8.84%	-6.38%	-
Return on Invested Capital (ROIC)	-6.17%	24.41%	40.12%	14.04%	-11.62%	-28.24%
Return on Capital Employed (ROCE)	-1.10%	4.70%	23.00%	11.70%	-14.60%	-31.80%
Earnings Yield	-2.33%	3.13%	-	-	-	-
FCF Yield	-1.49%	2.80%	-	-	-	-
Dividend Yield	2.96%	1.52%	-	-	-	-
Payout Ratio	-	139.95%	-	-	-	-
Buyback Yield / Dilution	-35.87%	-48.35%	-19.82%	-	-	-
Total Shareholder Return	-32.91%	-46.83%	-19.82%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.