Jenkongklai PCL (BKK: JPARK)
Thailand flag Thailand · Delayed Price · Currency is THB
6.05
-0.30 (-4.72%)
Dec 20, 2024, 10:00 AM ICT

Jenkongklai PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21
Net Income
154.7862.655.07-10.99
Depreciation & Amortization
86.4698.580.6179.28
Other Amortization
2.222.221.531.41
Loss (Gain) From Sale of Assets
-0--0.020.21
Asset Writedown & Restructuring Costs
4.894.360.88-
Provision & Write-off of Bad Debts
-0.03--
Other Operating Activities
-74.892.8417.753.05
Change in Accounts Receivable
-76.144.7-28.52-9.53
Change in Accounts Payable
-8.4510.8223.75-13.18
Change in Other Net Operating Assets
37.8325.51-39.866.49
Operating Cash Flow
132.15211.58111.2156.73
Operating Cash Flow Growth
-37.61%90.26%96.02%-
Capital Expenditures
-238.79-69.32-20.83-15
Sale of Property, Plant & Equipment
0.01-0.090.05
Sale (Purchase) of Intangibles
-4.35-2.18-1-1.13
Investment in Securities
-1.47-1.23-0.13-0.49
Other Investing Activities
-32.74-2.86-3.86-0.73
Investing Cash Flow
-277.34-75.61-25.74-17.3
Short-Term Debt Issued
---0.65
Long-Term Debt Issued
---9
Total Debt Issued
---9.65
Short-Term Debt Repaid
---0.65-
Long-Term Debt Repaid
--84.76-68.12-51.65
Total Debt Repaid
-73.57-84.76-68.77-51.65
Net Debt Issued (Repaid)
-73.57-84.76-68.77-42
Issuance of Common Stock
-463--
Repurchase of Common Stock
-16.8-16.8--
Common Dividends Paid
-15-76.51--
Other Financing Activities
12.06-5.36-6.48-8.15
Financing Cash Flow
-93.3279.56-75.25-50.15
Net Cash Flow
-238.5415.5410.21-10.72
Free Cash Flow
-106.64142.2690.3741.74
Free Cash Flow Growth
-57.41%116.53%-
Free Cash Flow Margin
-18.73%24.82%19.98%17.30%
Free Cash Flow Per Share
-0.270.480.450.21
Cash Interest Paid
4.745.416.568.16
Cash Income Tax Paid
15.6619.441.911.54
Levered Free Cash Flow
-121.32135.2571.82-
Unlevered Free Cash Flow
-118.34138.5275.96-
Change in Net Working Capital
22.88-55.7830.83-
Source: S&P Capital IQ. Standard template. Financial Sources.