Kasikornbank PCL (BKK: KBANK)

Kasikornbank PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Interest Income on Loans	191,997	183,608	151,333	135,415	127,592	130,178
Interest Income on Investments	3,625	3,569	3,446	3,310	2,384	2,817
Total Interest Income	195,622	187,178	154,778	138,724	129,976	132,995
Interest Paid on Deposits	40,117	35,164	18,334	16,024	18,570	27,490
Net Interest Income	155,505	152,013	136,444	122,700	111,406	105,505
Net Interest Income Growth (YoY)	4.22%	11.41%	11.20%	10.14%	5.59%	4.82%
Gain (Loss) on Sale of Assets	-	-	-	-	-	12.43
Gain (Loss) on Sale of Investments	-454.06	-587.63	-130.48	817.19	1,308	8,412
Gain (Loss) on Sale of Equity Investments	754.14	-35.46	114.72	-694.34	-193.35	44.08
Other Non-Interest Income	44,349	41,263	36,829	40,526	42,370	46,518
Total Non-Interest Income	44,650	40,640	36,814	40,649	43,485	54,987
Non-Interest Income Growth (YoY)	6.42%	10.40%	-9.44%	-6.52%	-20.92%	0.30%
Revenues Before Loan Losses	200,155	192,654	173,258	163,349	154,891	160,491
Provision for Loan Losses	48,580	51,840	51,919	40,332	43,548	34,012
Revenue	151,574	140,813	121,338	123,017	111,343	126,479
Revenue Growth (YoY)	16.50%	16.05%	-1.36%	10.48%	-11.97%	2.87%
Salaries and Employee Benefits	42,066	40,274	34,602	34,481	32,143	33,261
Occupancy Expenses	11,556	11,388	11,408	11,345	12,165	12,910
Selling, General & Administrative	207.32	163.11	154.28	146.36	160.01	158.74
Other Non-Interest Expense	34,780	33,143	28,585	25,072	25,528	26,400
Total Non-Interest Expense	88,609	84,968	74,749	71,044	69,997	72,729
EBT Excluding Unusual Items	62,966	55,845	46,589	51,973	41,347	53,750
Pretax Income	62,966	55,845	46,585	51,973	41,347	53,750
Income Tax Expense	12,447	10,778	8,633	9,729	7,656	10,309
Earnings From Continuing Operations	50,518	45,067	37,953	42,244	33,690	43,441
Minority Interest in Earnings	-3,026	-2,662	-2,183	-4,192	-4,203	-4,714
Net Income	47,492	42,405	35,769	38,053	29,487	38,727
Net Income to Common	47,512	42,405	35,769	38,053	29,487	38,727
Net Income Growth	31.16%	18.55%	-6.00%	29.05%	-23.86%	0.70%
Basic Shares Outstanding	2,369	2,369	2,369	2,369	2,373	2,393
Diluted Shares Outstanding	2,369	2,369	2,369	2,369	2,373	2,393
Shares Change (YoY)	-	-	-	-0.17%	-0.83%	-
EPS (Basic)	20.05	17.90	15.10	16.06	12.42	16.18
EPS (Diluted)	20.05	17.90	15.10	16.06	12.42	16.18
EPS Growth	33.98%	18.55%	-6.00%	29.27%	-23.22%	0.70%
Dividend Per Share	7.500	6.500	4.000	3.250	2.500	5.000
Dividend Growth	87.50%	62.50%	23.08%	30.00%	-50.00%	25.00%
Effective Tax Rate	19.77%	19.30%	18.53%	18.72%	18.52%	19.18%

Source: S&P Capital IQ. Banks template. Financial Sources.