Kasikornbank PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	445,520	458,224	368,430	319,859	349,476	336,445
Market Cap Growth	18.26%	24.37%	15.19%	-8.48%	3.87%	25.66%
Last Close Price	189.50	194.50	143.50	117.41	124.49	117.34
PE Ratio	9.18	9.38	7.54	7.68	9.77	8.84
PS Ratio	2.88	2.97	2.44	2.27	2.88	2.74
PB Ratio	0.66	0.68	0.57	0.54	0.62	0.63
P/FCF Ratio	5.34	5.49	6.89	5.80	-	-
P/OCF Ratio	5.28	5.43	6.51	5.41	-	-
Debt / Equity Ratio	0.47	0.47	0.44	0.51	0.49	0.62
Debt / FCF Ratio	3.77	3.77	5.31	5.54	-	-
Net Debt / Equity Ratio	-0.55	-0.55	-0.56	-0.62	-0.63	-0.39
Net Debt / FCF Ratio	-4.42	-4.42	-6.80	-6.74	2.75	20.02
Return on Equity (ROE)	8.45%	8.45%	8.64%	7.74%	6.88%	8.22%
Return on Assets (ROA)	1.25%	1.25%	1.24%	1.06%	0.91%	1.09%
Earnings Yield	10.97%	10.82%	13.46%	13.26%	10.23%	11.31%
FCF Yield	18.73%	18.21%	14.51%	17.24%	-37.12%	-3.08%
Dividend Yield	6.38%	6.17%	6.62%	5.54%	3.21%	2.77%
Payout Ratio	61.51%	61.51%	37.65%	23.41%	24.16%	20.93%
Buyback Yield / Dilution	0.04%	0.04%	-	-	-	0.17%
Total Shareholder Return	6.54%	6.21%	6.62%	5.54%	3.21%	2.94%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.