KCE Electronics PCL (BKK:KCE)
Thailand · Delayed Price · Currency is THB 27.00
+0.25 (0.93%)
Aug 22, 2025, 4:39 PM ICT
KCE Electronics PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 13,651 | 14,833 | 16,344 | 18,456 | 14,938 | 11,527 | Upgrade | |
Revenue Growth (YoY) | -15.80% | -9.24% | -11.45% | 23.55% | 29.59% | -4.71% | Upgrade |
Cost of Revenue | 11,084 | 11,571 | 12,941 | 14,254 | 10,965 | 9,015 | Upgrade |
Gross Profit | 2,567 | 3,262 | 3,403 | 4,202 | 3,973 | 2,512 | Upgrade |
Selling, General & Admin | 1,685 | 1,807 | 1,774 | 1,988 | 1,656 | 1,449 | Upgrade |
Operating Expenses | 1,685 | 1,807 | 1,774 | 1,988 | 1,656 | 1,449 | Upgrade |
Operating Income | 881.75 | 1,455 | 1,629 | 2,214 | 2,317 | 1,063 | Upgrade |
Interest Expense | -37.74 | -51.8 | -103.79 | -72.08 | -43.7 | -57.48 | Upgrade |
Earnings From Equity Investments | 14.9 | 17.3 | 14.17 | 18.55 | 17.41 | 9.84 | Upgrade |
Other Non Operating Income (Expenses) | 157.48 | 377.59 | 339.73 | 330.25 | 391.99 | 214.7 | Upgrade |
EBT Excluding Unusual Items | 1,016 | 1,798 | 1,879 | 2,490 | 2,683 | 1,230 | Upgrade |
Pretax Income | 1,016 | 1,798 | 1,879 | 2,490 | 2,683 | 1,230 | Upgrade |
Income Tax Expense | 78 | 119.74 | 131.49 | 143.51 | 221.49 | 87.06 | Upgrade |
Earnings From Continuing Operations | 938.39 | 1,678 | 1,747 | 2,347 | 2,461 | 1,143 | Upgrade |
Minority Interest in Earnings | -28.43 | -29.94 | -27.89 | -29.48 | -34.78 | -16.08 | Upgrade |
Net Income | 909.96 | 1,648 | 1,720 | 2,317 | 2,426 | 1,127 | Upgrade |
Net Income to Common | 909.96 | 1,648 | 1,720 | 2,317 | 2,426 | 1,127 | Upgrade |
Net Income Growth | -57.65% | -4.14% | -25.79% | -4.50% | 115.33% | 20.58% | Upgrade |
Shares Outstanding (Basic) | 1,182 | 1,182 | 1,182 | 1,182 | 1,180 | 1,174 | Upgrade |
Shares Outstanding (Diluted) | 1,182 | 1,182 | 1,182 | 1,182 | 1,182 | 1,174 | Upgrade |
Shares Change (YoY) | 0.04% | - | -0.02% | 0.04% | 0.70% | 0.07% | Upgrade |
EPS (Basic) | 0.77 | 1.39 | 1.45 | 1.96 | 2.06 | 0.96 | Upgrade |
EPS (Diluted) | 0.77 | 1.39 | 1.45 | 1.96 | 2.05 | 0.96 | Upgrade |
EPS Growth | -57.66% | -4.14% | -25.78% | -4.39% | 113.54% | 20.48% | Upgrade |
Free Cash Flow | 2,101 | 2,897 | 3,770 | 1,015 | 10.26 | 1,956 | Upgrade |
Free Cash Flow Per Share | 1.78 | 2.45 | 3.19 | 0.86 | 0.01 | 1.67 | Upgrade |
Dividend Per Share | 1.200 | 1.200 | 1.300 | 1.600 | 1.600 | 0.800 | Upgrade |
Dividend Growth | -7.69% | -7.69% | -18.75% | - | 100.00% | - | Upgrade |
Gross Margin | 18.80% | 21.99% | 20.82% | 22.77% | 26.59% | 21.79% | Upgrade |
Operating Margin | 6.46% | 9.81% | 9.97% | 11.99% | 15.51% | 9.22% | Upgrade |
Profit Margin | 6.67% | 11.11% | 10.52% | 12.55% | 16.24% | 9.78% | Upgrade |
Free Cash Flow Margin | 15.39% | 19.53% | 23.07% | 5.50% | 0.07% | 16.97% | Upgrade |
EBITDA | 1,947 | 2,481 | 2,688 | 3,258 | 3,304 | 2,078 | Upgrade |
EBITDA Margin | 14.26% | 16.72% | 16.44% | 17.65% | 22.12% | 18.02% | Upgrade |
D&A For EBITDA | 1,065 | 1,026 | 1,059 | 1,044 | 986.73 | 1,015 | Upgrade |
EBIT | 881.75 | 1,455 | 1,629 | 2,214 | 2,317 | 1,063 | Upgrade |
EBIT Margin | 6.46% | 9.81% | 9.97% | 11.99% | 15.51% | 9.22% | Upgrade |
Effective Tax Rate | 7.67% | 6.66% | 7.00% | 5.76% | 8.26% | 7.08% | Upgrade |
Revenue as Reported | 13,808 | 15,210 | 16,683 | 18,787 | 15,330 | 11,742 | Upgrade |
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.