KGI Securities (Thailand) PCL (BKK:KGI)
Thailand flag Thailand · Delayed Price · Currency is THB
3.900
+0.040 (1.04%)
Aug 5, 2025, 4:38 PM ICT

BKK:KGI Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Interest and Dividend Income
411.84428.4388.74251.86227.47186.57
Upgrade
Total Interest Expense
143.45154.44144.3375.7477.8578.6
Upgrade
Net Interest Income
268.4273.96244.4176.12149.62107.97
Upgrade
Brokerage Commission
736.19731.59883.751,1151,282913.82
Upgrade
Asset Management Fee
1,2971,3041,3921,3291,587922.88
Upgrade
Gain on Sale of Investments (Rev)
-584.74-266.39-666.16-554.55264.03-839.34
Upgrade
Other Revenue
1,7611,5121,8672,0041,9961,645
Upgrade
Revenue Before Loan Losses
3,4783,5553,7214,0705,2782,750
Upgrade
Provision for Loan Losses
-2.94-341.35220.72-22.08-14.39
Upgrade
3,4813,5583,6803,8495,3002,764
Upgrade
Revenue Growth (YoY)
-5.27%-3.31%-4.41%-27.38%91.74%-13.71%
Upgrade
Salaries & Employee Benefits
1,1241,1331,1521,2311,474983.81
Upgrade
Cost of Services Provided
882.83877.73998.51978.381,183678.08
Upgrade
Other Operating Expenses
441463.24441393.02376.99376
Upgrade
Total Operating Expenses
2,4482,4742,5912,6033,0342,038
Upgrade
Operating Income
1,0331,0841,0881,2462,267726.45
Upgrade
Pretax Income
1,0331,0841,0881,2462,267726.45
Upgrade
Income Tax Expense
235.87218.08218.15240.26405.54157.51
Upgrade
Earnings From Continuing Ops.
797.17865.88870.061,0061,861568.94
Upgrade
Minority Interest in Earnings
-1.12-1.14-1.61-1.64-3.07-1.34
Upgrade
Net Income
796.04864.74868.451,0041,858567.6
Upgrade
Net Income to Common
796.04864.74868.451,0041,858567.6
Upgrade
Net Income Growth
-16.32%-0.43%-13.54%-45.94%227.36%-41.53%
Upgrade
Shares Outstanding (Basic)
1,9741,9921,9921,9921,9921,992
Upgrade
Shares Outstanding (Diluted)
1,9741,9921,9921,9921,9921,992
Upgrade
EPS (Basic)
0.400.430.440.500.930.28
Upgrade
EPS (Diluted)
0.400.430.440.500.930.28
Upgrade
EPS Growth
-14.95%-0.43%-13.54%-45.94%227.36%-41.53%
Upgrade
Free Cash Flow
2,895816.561,638283.45802.75-378.61
Upgrade
Free Cash Flow Per Share
1.470.410.820.140.40-0.19
Upgrade
Dividend Per Share
0.3100.3100.3100.3550.5500.250
Upgrade
Dividend Growth
---12.68%-35.45%120.00%-26.69%
Upgrade
Operating Margin
29.68%30.47%29.58%32.38%42.77%26.28%
Upgrade
Profit Margin
22.87%24.31%23.60%26.10%35.06%20.53%
Upgrade
Free Cash Flow Margin
83.17%22.95%44.52%7.36%15.14%-13.70%
Upgrade
Effective Tax Rate
22.83%20.12%20.05%19.28%17.89%21.68%
Upgrade
Revenue as Reported
3,6213,7093,8654,1465,3562,829
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.