KWI PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jul '25 Jul 3, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	116	1,043	5,765	2,239	1,659	2,305
Market Cap Growth	-90.38%	-81.92%	157.48%	34.92%	-28.00%	-4.89%
Enterprise Value	3,906	4,538	9,407	6,980	5,625	5,607
PS Ratio	0.04	0.75	5.59	3.16	6.78	23.24
PB Ratio	0.11	0.58	2.43	1.31	0.72	0.86
P/FCF Ratio	2.38	26.94	-	3.49	-	-
P/OCF Ratio	2.30	19.12	-	3.34	-	-
EV/Sales Ratio	1.45	3.24	9.12	9.85	22.99	56.54
EV/FCF Ratio	80.01	117.24	-	10.88	-	-
Debt / Equity Ratio	3.73	2.20	1.67	2.95	2.21	1.39
Debt / FCF Ratio	83.04	102.64	-	7.90	-	-
Quick Ratio	0.18	0.22	0.28	0.25	0.14	0.17
Current Ratio	0.34	0.50	0.89	0.78	0.78	1.02
Asset Turnover	0.24	0.12	0.09	0.07	0.03	0.01
Return on Equity (ROE)	-55.95%	-24.20%	-21.74%	-27.58%	-14.79%	-13.71%
Return on Assets (ROA)	-2.91%	-1.49%	-1.41%	-2.56%	-2.15%	-2.66%
Return on Invested Capital (ROIC)	-10.30%	-4.64%	-4.08%	-5.93%	-4.08%	-5.26%
Earnings Yield	-717.79%	-48.37%	-7.70%	-24.71%	-21.16%	-16.44%
FCF Yield	42.06%	3.71%	-5.64%	28.64%	-82.67%	-19.68%
Buyback Yield / Dilution	0.02%	-6.88%	-45.23%	0.00%	0.00%	-6.17%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.