K.W. Metal Work PCL (BKK:KWM)

Altair Engineering Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	489	591	655	1,155	1,613	449
Market Cap Growth	-27.15%	-9.70%	-43.30%	-28.41%	258.88%	27.38%
Enterprise Value	483	561	666	1,255	1,712	399
Last Close Price	1.00	1.13	1.20	2.11	3.23	0.89
PE Ratio	9.43	11.51	28.20	37.82	19.39	10.37
PS Ratio	0.99	1.14	1.41	2.42	2.82	1.27
PB Ratio	0.88	1.10	1.27	2.31	3.21	1.24
P/TBV Ratio	0.90	1.13	1.31	2.38	3.26	1.24
P/FCF Ratio	-	16.47	5.06	-	-	8.95
P/OCF Ratio	38.09	9.98	4.47	24.73	-	7.41
EV/Sales Ratio	0.97	1.08	1.44	2.63	2.99	1.12
EV/EBITDA Ratio	5.38	6.64	12.96	22.32	15.40	5.49
EV/EBIT Ratio	7.71	9.02	22.06	33.51	18.25	7.98
EV/FCF Ratio	-37.41	15.61	5.15	-	-	7.95
Debt / Equity Ratio	0.20	0.22	0.15	0.24	0.36	0.23
Debt / EBITDA Ratio	1.22	1.32	1.39	2.02	1.60	1.12
Debt / FCF Ratio	-	3.32	0.62	-	-	1.68
Asset Turnover	0.72	0.76	0.73	0.69	0.95	0.79
Inventory Turnover	1.67	1.63	1.46	1.32	2.11	2.15
Quick Ratio	1.59	1.32	2.20	0.89	1.21	1.78
Current Ratio	3.54	2.87	4.83	3.86	2.78	2.90
Return on Equity (ROE)	8.72%	8.91%	4.24%	5.97%	19.13%	12.22%
Return on Assets (ROA)	5.69%	5.70%	2.96%	3.40%	9.72%	6.90%
Return on Capital (ROIC)	6.13%	6.20%	3.10%	3.59%	10.35%	7.30%
Return on Capital Employed (ROCE)	10.80%	11.00%	5.50%	6.90%	17.20%	13.60%
Earnings Yield	10.62%	8.69%	3.55%	2.64%	5.16%	9.64%
FCF Yield	-2.64%	6.07%	19.77%	-0.71%	-7.33%	11.17%
Dividend Yield	7.00%	6.19%	4.83%	2.74%	2.97%	8.12%
Payout Ratio	54.60%	55.17%	118.76%	148.39%	36.34%	58.17%
Buyback Yield / Dilution	0.06%	0.90%	4.48%	-10.56%	-11.15%	-
Total Shareholder Return	7.06%	7.09%	9.31%	-7.81%	-8.18%	8.12%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.