Lighting and Equipment PCL (BKK:L&E)
Thailand · Delayed Price · Currency is THB 1.100
+0.080 (7.84%)
At close: Feb 10, 2026
BKK:L_E Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,558 | 2,661 | 2,747 | 3,220 | 2,678 | 2,412 |
Other Revenue | 17.44 | 13.19 | 12.48 | 48.48 | 37.27 | 12.26 |
| 2,575 | 2,674 | 2,759 | 3,269 | 2,715 | 2,425 | |
Revenue Growth (YoY) | -2.10% | -3.09% | -15.58% | 20.39% | 11.98% | -10.92% |
Cost of Revenue | 1,711 | 1,755 | 1,918 | 2,398 | 1,955 | 1,635 |
Gross Profit | 864.47 | 918.58 | 841.68 | 870.83 | 760.17 | 789.42 |
Selling, General & Admin | 811.91 | 826.51 | 803.97 | 790.62 | 675.3 | 701.37 |
Operating Expenses | 811.91 | 826.51 | 803.97 | 790.62 | 675.3 | 701.37 |
Operating Income | 52.56 | 92.07 | 37.71 | 80.21 | 84.87 | 88.05 |
Interest Expense | -59.31 | -63.89 | -57.1 | -40.92 | -34.82 | -38.89 |
Currency Exchange Gain (Loss) | 0.22 | 4.71 | 2.31 | -0.55 | 4.41 | 1.63 |
EBT Excluding Unusual Items | -6.52 | 32.89 | -17.08 | 38.74 | 54.46 | 50.79 |
Pretax Income | -6.52 | 32.89 | -17.08 | 38.74 | 54.46 | 50.79 |
Income Tax Expense | 10.12 | 17.77 | 7.02 | 7.32 | 10.63 | 13.66 |
Earnings From Continuing Operations | -16.64 | 15.12 | -24.09 | 31.42 | 43.83 | 37.13 |
Minority Interest in Earnings | 0 | 0.01 | 0 | -0 | -0 | 0 |
Net Income | -16.64 | 15.13 | -24.09 | 31.42 | 43.83 | 37.13 |
Net Income to Common | -16.64 | 15.13 | -24.09 | 31.42 | 43.83 | 37.13 |
Net Income Growth | - | - | - | -28.31% | 18.03% | -48.61% |
Shares Outstanding (Basic) | 492 | 492 | 492 | 492 | 492 | 492 |
Shares Outstanding (Diluted) | 492 | 492 | 492 | 492 | 492 | 492 |
EPS (Basic) | -0.03 | 0.03 | -0.05 | 0.06 | 0.09 | 0.08 |
EPS (Diluted) | -0.03 | 0.03 | -0.05 | 0.06 | 0.09 | 0.08 |
EPS Growth | - | - | - | -28.31% | 18.03% | -48.61% |
Free Cash Flow | 173.46 | 260.65 | 97.7 | -70.96 | -109.29 | 428.36 |
Free Cash Flow Per Share | 0.35 | 0.53 | 0.20 | -0.14 | -0.22 | 0.87 |
Dividend Per Share | 0.050 | 0.050 | 0.040 | 0.061 | 0.085 | 0.075 |
Dividend Growth | 25.00% | 25.00% | -34.43% | -28.23% | 13.33% | -46.43% |
Gross Margin | 33.56% | 34.35% | 30.50% | 26.64% | 28.00% | 32.56% |
Operating Margin | 2.04% | 3.44% | 1.37% | 2.45% | 3.13% | 3.63% |
Profit Margin | -0.65% | 0.57% | -0.87% | 0.96% | 1.61% | 1.53% |
Free Cash Flow Margin | 6.73% | 9.75% | 3.54% | -2.17% | -4.03% | 17.67% |
EBITDA | 150.45 | 188.42 | 126.24 | 160.47 | 167.54 | 166.57 |
EBITDA Margin | 5.84% | 7.05% | 4.58% | 4.91% | 6.17% | 6.87% |
D&A For EBITDA | 97.88 | 96.36 | 88.53 | 80.26 | 82.67 | 78.52 |
EBIT | 52.56 | 92.07 | 37.71 | 80.21 | 84.87 | 88.05 |
EBIT Margin | 2.04% | 3.44% | 1.37% | 2.45% | 3.13% | 3.63% |
Effective Tax Rate | - | 54.02% | - | 18.90% | 19.52% | 26.89% |
Revenue as Reported | 2,579 | 2,679 | 2,762 | 3,269 | 2,720 | 2,426 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.