Lighting and Equipment PCL (BKK:L&E)
Thailand · Delayed Price · Currency is THB 1.040
+0.010 (0.97%)
At close: Sep 23, 2026
BKK:L&E Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,488 | 2,517 | 2,661 | 2,747 | 3,220 | 2,678 |
Other Revenue | 11.24 | 13.94 | 13.19 | 12.48 | 48.48 | 37.27 |
| 2,499 | 2,531 | 2,674 | 2,759 | 3,269 | 2,715 | |
Revenue Growth | -4.61% | -5.33% | -3.09% | -15.58% | 20.39% | 11.98% |
Cost of Revenue | 1,641 | 1,679 | 1,755 | 1,918 | 2,398 | 1,955 |
Gross Profit | 858.59 | 852.49 | 918.58 | 841.68 | 870.83 | 760.17 |
Selling, General & Admin | 799.56 | 798.72 | 826.51 | 803.97 | 790.62 | 675.3 |
Operating Expenses | 799.56 | 798.72 | 826.51 | 803.97 | 790.62 | 675.3 |
Operating Income | 59.03 | 53.78 | 92.07 | 37.71 | 80.21 | 84.87 |
Interest Expense | -54.05 | -57.94 | -63.89 | -57.1 | -40.92 | -34.82 |
Currency Exchange Gain (Loss) | 5.65 | -3.89 | 4.71 | 2.31 | -0.55 | 4.41 |
EBT Excluding Unusual Items | 10.63 | -8.05 | 32.89 | -17.08 | 38.74 | 54.46 |
Pretax Income | 10.63 | -8.05 | 32.89 | -17.08 | 38.74 | 54.46 |
Income Tax Expense | 12.88 | 11.13 | 17.77 | 7.02 | 7.32 | 10.63 |
Earnings From Continuing Operations | -2.25 | -19.18 | 15.12 | -24.09 | 31.42 | 43.83 |
Minority Interest in Earnings | 0 | 0 | 0.01 | 0 | -0 | -0 |
Net Income | -2.25 | -19.18 | 15.13 | -24.09 | 31.42 | 43.83 |
Net Income to Common | -2.25 | -19.18 | 15.13 | -24.09 | 31.42 | 43.83 |
Net Income Growth | - | - | - | - | -28.31% | 18.03% |
Shares Outstanding (Basic) | 482 | 492 | 492 | 492 | 492 | 492 |
Shares Outstanding (Diluted) | 482 | 492 | 492 | 492 | 492 | 492 |
Shares Change | -3.06% | - | - | - | - | - |
EPS (Basic) | -0.00 | -0.04 | 0.03 | -0.05 | 0.06 | 0.09 |
EPS (Diluted) | -0.00 | -0.04 | 0.03 | -0.05 | 0.06 | 0.09 |
EPS Growth | - | - | - | - | -28.31% | 18.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 181.28 | 166.01 | 260.65 | 97.7 | -70.96 | -109.29 |
Free Cash Flow Per Share | 0.38 | 0.34 | 0.53 | 0.20 | -0.14 | -0.22 |
Dividend Per Share | 0.040 | 0.040 | 0.050 | 0.040 | 0.061 | 0.085 |
Dividend Growth | -20.00% | -20.00% | 25.00% | -34.43% | -28.23% | 13.33% |
Gross Margin | 34.35% | 33.68% | 34.35% | 30.50% | 26.64% | 28.00% |
Operating Margin | 2.36% | 2.12% | 3.44% | 1.37% | 2.45% | 3.13% |
Profit Margin | -0.09% | -0.76% | 0.57% | -0.87% | 0.96% | 1.61% |
Free Cash Flow Margin | 7.25% | 6.56% | 9.75% | 3.54% | -2.17% | -4.03% |
EBITDA | 160.26 | 159.6 | 188.42 | 126.24 | 160.47 | 167.54 |
EBITDA Margin | 6.41% | 6.30% | 7.05% | 4.58% | 4.91% | 6.17% |
D&A For EBITDA | 101.23 | 105.82 | 96.36 | 88.53 | 80.26 | 82.67 |
EBIT | 59.03 | 53.78 | 92.07 | 37.71 | 80.21 | 84.87 |
EBIT Margin | 2.36% | 2.12% | 3.44% | 1.37% | 2.45% | 3.13% |
Effective Tax Rate | 121.16% | - | 54.02% | - | 18.90% | 19.52% |
Revenue as Reported | 2,504 | 2,531 | 2,679 | 2,762 | 3,269 | 2,720 |