Land and Houses PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	45,170	45,170	60,346	97,390	118,302	105,157
Market Cap Growth	-12.09%	-25.15%	-38.04%	-17.68%	12.50%	10.69%
Enterprise Value	118,648	118,046	139,229	167,250	175,749	163,327
Last Close Price	3.78	3.78	4.70	7.09	8.10	6.81
PE Ratio	12.15	12.16	10.99	13.02	14.23	15.16
Forward PE	11.33	11.36	11.27	13.31	13.69	13.65
PS Ratio	2.07	2.07	2.17	3.26	3.26	3.20
PB Ratio	0.86	0.86	1.16	1.87	2.26	2.08
P/TBV Ratio	0.87	0.87	1.17	1.89	2.30	2.11
P/FCF Ratio	8.15	8.15	-	-	15.66	11.44
P/OCF Ratio	7.12	7.12	-	-	14.52	10.19
PEG Ratio	-	-	-	2.60	0.98	1.23
EV/Sales Ratio	5.44	5.41	5.01	5.60	4.84	4.96
EV/EBITDA Ratio	16.50	47.20	25.48	23.39	21.67	22.56
EV/EBIT Ratio	22.93	59.83	28.53	25.52	23.29	24.13
EV/FCF Ratio	21.40	21.29	-	-	23.26	17.76
Debt / Equity Ratio	1.51	1.51	1.58	1.36	1.20	1.30
Debt / EBITDA Ratio	19.93	19.93	11.97	8.44	6.80	7.96
Debt / FCF Ratio	14.34	14.34	-	-	8.29	7.17
Net Debt / Equity Ratio	1.38	1.38	1.51	1.28	1.10	1.10
Net Debt / EBITDA Ratio	29.08	29.08	14.39	9.34	7.09	7.66
Net Debt / FCF Ratio	13.12	13.12	-11.47	-16.36	7.61	6.03
Asset Turnover	0.15	0.15	0.20	0.23	0.29	0.27
Inventory Turnover	0.24	0.24	0.30	0.35	0.49	0.43
Quick Ratio	0.21	0.21	0.12	0.16	0.22	0.38
Current Ratio	1.95	1.95	1.96	2.13	2.23	2.15
Return on Equity (ROE)	7.10%	7.10%	10.55%	14.34%	16.16%	13.71%
Return on Assets (ROA)	0.86%	0.86%	2.21%	3.20%	3.79%	3.42%
Return on Invested Capital (ROIC)	1.47%	1.45%	3.50%	5.18%	5.92%	5.41%
Return on Capital Employed (ROCE)	1.90%	1.90%	4.50%	6.40%	7.60%	7.00%
Earnings Yield	8.23%	8.23%	9.10%	7.68%	7.03%	6.60%
FCF Yield	12.28%	12.28%	-11.36%	-4.19%	6.39%	8.74%
Dividend Yield	6.58%	6.61%	6.80%	7.06%	7.41%	7.34%
Payout Ratio	96.47%	96.47%	97.92%	87.84%	71.88%	94.75%
Total Shareholder Return	6.58%	6.61%	6.80%	7.06%	7.41%	7.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.