Mastercard Incorporated (BKK:MA80)
Thailand · Delayed Price · Currency is THB 1.840
+0.010 (0.55%)
Last updated: Aug 5, 2025
Accolade Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | -9 - -5 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | -9 - -5 |
| - | 966,776 | 862,844 | 768,711 | 627,024 | 459,321 | Upgrade | |
Revenue Growth (YoY) | - | 12.04% | 12.25% | 22.60% | 36.51% | -8.58% | Upgrade |
Gross Profit | - | 966,776 | 862,844 | 768,711 | 627,024 | 459,321 | Upgrade |
Selling, General & Admin | - | 371,306 | 335,264 | 304,207 | 261,980 | 196,895 | Upgrade |
Operating Expenses | - | 402,094 | 362,733 | 330,134 | 286,086 | 214,306 | Upgrade |
Operating Income | - | 564,682 | 500,111 | 438,577 | 340,939 | 245,015 | Upgrade |
Interest Expense | - | -22,173 | -19,768 | -16,282 | -14,311 | -11,407 | Upgrade |
Interest & Investment Income | - | 11,224 | 9,420 | 2,109 | 365.24 | 720.46 | Upgrade |
Other Non Operating Income (Expenses) | - | 686.46 | -240.65 | 795.09 | -332.04 | -90.06 | Upgrade |
EBT Excluding Unusual Items | - | 554,419 | 489,523 | 425,199 | 326,661 | 234,238 | Upgrade |
Merger & Restructuring Charges | - | -6,521 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | - | -995.37 | -2,097 | -5,013 | 21,417 | 900.57 | Upgrade |
Legal Settlements | - | -23,340 | -18,530 | -12,307 | -3,121 | -2,191 | Upgrade |
Other Unusual Items | - | - | - | -2,316 | -2,723 | - | Upgrade |
Pretax Income | - | 523,563 | 468,895 | 405,564 | 342,234 | 232,947 | Upgrade |
Income Tax Expense | - | 81,689 | 84,022 | 62,293 | 53,790 | 40,496 | Upgrade |
Net Income | - | 441,874 | 384,873 | 343,270 | 288,443 | 192,452 | Upgrade |
Net Income to Common | - | 441,874 | 384,873 | 343,270 | 288,443 | 192,452 | Upgrade |
Net Income Growth | - | 14.81% | 12.12% | 19.01% | 49.88% | -20.34% | Upgrade |
Shares Outstanding (Basic) | - | 925 | 944 | 968 | 988 | 1,002 | Upgrade |
Shares Outstanding (Diluted) | - | 927 | 946 | 971 | 992 | 1,006 | Upgrade |
Shares Change (YoY) | - | -2.01% | -2.57% | -2.12% | -1.39% | -1.57% | Upgrade |
EPS (Basic) | - | 477.70 | 407.70 | 354.62 | 291.95 | 192.07 | Upgrade |
EPS (Diluted) | - | 476.75 | 406.70 | 353.30 | 290.87 | 191.22 | Upgrade |
EPS Growth | - | 17.22% | 15.12% | 21.46% | 52.11% | -19.08% | Upgrade |
Free Cash Flow | - | 491,025 | 399,106 | 371,720 | 300,695 | 206,681 | Upgrade |
Free Cash Flow Per Share | - | 529.69 | 421.89 | 382.82 | 303.12 | 205.45 | Upgrade |
Dividend Per Share | - | 94.045 | 81.478 | 70.521 | 60.099 | 49.231 | Upgrade |
Dividend Growth | - | 15.42% | 15.54% | 17.34% | 22.08% | 19.01% | Upgrade |
Gross Margin | - | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | - | 58.41% | 57.96% | 57.05% | 54.37% | 53.34% | Upgrade |
Profit Margin | - | 45.71% | 44.60% | 44.66% | 46.00% | 41.90% | Upgrade |
Free Cash Flow Margin | - | 50.79% | 46.26% | 48.36% | 47.96% | 45.00% | Upgrade |
EBITDA | - | 595,470 | 527,580 | 464,504 | 365,045 | 262,426 | Upgrade |
EBITDA Margin | - | 61.59% | 61.14% | 60.43% | 58.22% | 57.13% | Upgrade |
D&A For EBITDA | - | 30,788 | 27,469 | 25,927 | 24,106 | 17,411 | Upgrade |
EBIT | - | 564,682 | 500,111 | 438,577 | 340,939 | 245,015 | Upgrade |
EBIT Margin | - | 58.41% | 57.96% | 57.05% | 54.37% | 53.34% | Upgrade |
Effective Tax Rate | - | 15.60% | 17.92% | 15.36% | 15.72% | 17.38% | Upgrade |
Advertising Expenses | - | 27,973 | 28,363 | 27,275 | 29,718 | 19,722 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.