Madame Bioscience PCL (BKK:MADAME)

Madame Bioscience PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 2, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	469	565	755	1,138	2,061	2,607
Market Cap Growth	-19.74%	-25.15%	-33.63%	-44.78%	-20.94%	45.01%
Enterprise Value	587	864	1,447	1,838	2,493	2,720
Last Close Price	0.58	0.70	1.10	1.85	3.35	6.15
PE Ratio	48.33	12.36	-	-	-	-
PS Ratio	0.32	0.38	0.36	0.49	0.93	1.40
PB Ratio	0.59	0.71	1.40	1.46	1.73	2.94
P/TBV Ratio	1.47	1.78	3.94	2.65	3.21	3.14
P/FCF Ratio	-	-	3.57	35.16	-	-
P/OCF Ratio	11.80	14.24	3.33	15.81	-	-
EV/Sales Ratio	0.40	0.58	0.68	0.80	1.12	1.46
EV/EBITDA Ratio	1.78	2.62	13.04	-	-	-
EV/EBIT Ratio	2.52	3.71	34.48	-	-	-
EV/FCF Ratio	-332.28	-	6.84	56.78	-	-
Debt / Equity Ratio	0.31	0.31	1.14	1.06	0.77	0.37
Debt / EBITDA Ratio	0.74	0.74	4.61	-	-	-
Debt / FCF Ratio	-	-	2.90	25.32	-	-
Net Debt / Equity Ratio	0.09	0.09	0.99	1.01	0.56	0.31
Net Debt / EBITDA Ratio	0.22	0.22	4.81	-9.60	-2.16	-7.66
Net Debt / FCF Ratio	-41.52	-41.52	2.52	24.24	-2.17	-0.89
Asset Turnover	1.01	1.01	1.16	1.02	1.10	1.21
Inventory Turnover	12.23	12.23	9.29	7.74	6.68	5.14
Quick Ratio	1.05	1.05	0.51	0.40	0.97	0.73
Current Ratio	1.22	1.22	0.71	0.68	1.52	1.54
Return on Equity (ROE)	6.97%	6.97%	-50.02%	-41.90%	-42.18%	-17.59%
Return on Assets (ROA)	9.93%	9.93%	1.44%	-4.62%	-11.92%	-4.47%
Return on Invested Capital (ROIC)	21.12%	22.32%	3.19%	-9.72%	-25.55%	-9.73%
Return on Capital Employed (ROCE)	23.50%	23.50%	5.30%	-15.10%	-20.50%	-10.60%
Earnings Yield	9.77%	8.09%	-43.95%	-35.65%	-20.49%	-5.85%
FCF Yield	-0.38%	-0.31%	28.01%	2.84%	-14.92%	-11.69%
Buyback Yield / Dilution	-23.04%	-514.14%	-0.93%	-2.57%	-50.07%	-5.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.