MEB Corporation PCL (BKK:MEB)
Thailand · Delayed Price · Currency is THB 18.30
+0.20 (1.10%)
Aug 22, 2025, 4:39 PM ICT
MEB Corporation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
Operating Revenue | 2,199 | 2,169 | 1,916 | 1,712 | 1,444 | 932.97 | Upgrade |
Other Revenue | 13.32 | 12.24 | 9.66 | 12.34 | 10.97 | 4.27 | Upgrade |
| 2,212 | 2,182 | 1,926 | 1,724 | 1,455 | 937.24 | Upgrade | |
Revenue Growth (YoY) | 7.06% | 13.29% | 11.69% | 18.46% | 55.29% | 71.70% | Upgrade |
Cost of Revenue | 1,511 | 1,485 | 1,326 | 1,198 | 1,035 | 656.12 | Upgrade |
Gross Profit | 701.32 | 696.53 | 599.57 | 526.49 | 420.4 | 281.12 | Upgrade |
Selling, General & Admin | 173.94 | 164.23 | 127.38 | 114.88 | 77.65 | 73.57 | Upgrade |
Operating Expenses | 173.94 | 164.23 | 127.38 | 114.88 | 77.65 | 73.57 | Upgrade |
Operating Income | 527.38 | 532.3 | 472.19 | 411.61 | 342.75 | 207.55 | Upgrade |
Interest Expense | -0.08 | -0.07 | -0.1 | -0.1 | -0.04 | - | Upgrade |
Interest & Investment Income | 1.01 | - | - | 1.43 | 0.95 | - | Upgrade |
Other Non Operating Income (Expenses) | 25.38 | 25.38 | 13.59 | - | - | - | Upgrade |
Pretax Income | 553.69 | 557.61 | 485.67 | 412.94 | 343.66 | 207.55 | Upgrade |
Income Tax Expense | 114.73 | 114.17 | 98.25 | 82.05 | 68.32 | 41.5 | Upgrade |
Earnings From Continuing Operations | 438.96 | 443.44 | 387.42 | 330.89 | 275.34 | 166.05 | Upgrade |
Minority Interest in Earnings | -5.13 | -3.36 | -1.05 | -0.44 | -0.48 | - | Upgrade |
Net Income | 433.84 | 440.08 | 386.37 | 330.45 | 274.86 | 166.05 | Upgrade |
Net Income to Common | 433.84 | 440.08 | 386.37 | 330.45 | 274.86 | 166.05 | Upgrade |
Net Income Growth | 2.16% | 13.90% | 16.93% | 20.22% | 65.53% | 101.11% | Upgrade |
Shares Outstanding (Basic) | 300 | 300 | 297 | 94 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 300 | 300 | 297 | 94 | 10 | 10 | Upgrade |
Shares Change (YoY) | -0.01% | 0.91% | 215.32% | 842.81% | - | - | Upgrade |
EPS (Basic) | 1.45 | 1.47 | 1.30 | 3.50 | 27.49 | 16.60 | Upgrade |
EPS (Diluted) | 1.45 | 1.47 | 1.30 | 3.50 | 27.49 | 16.60 | Upgrade |
EPS Growth | 2.17% | 12.87% | -62.92% | -87.25% | 65.53% | 101.11% | Upgrade |
Free Cash Flow | 438.56 | 447.73 | 376.49 | 353.32 | 318.51 | 216.2 | Upgrade |
Free Cash Flow Per Share | 1.46 | 1.49 | 1.27 | 3.75 | 31.85 | 21.62 | Upgrade |
Dividend Per Share | 0.750 | 0.750 | 0.650 | 0.050 | 62.529 | 10.000 | Upgrade |
Dividend Growth | 15.38% | 15.38% | 1200.00% | -99.92% | 525.30% | - | Upgrade |
Gross Margin | 31.70% | 31.93% | 31.14% | 30.54% | 28.88% | 29.99% | Upgrade |
Operating Margin | 23.84% | 24.40% | 24.52% | 23.87% | 23.55% | 22.14% | Upgrade |
Profit Margin | 19.61% | 20.17% | 20.06% | 19.17% | 18.88% | 17.72% | Upgrade |
Free Cash Flow Margin | 19.82% | 20.52% | 19.55% | 20.49% | 21.88% | 23.07% | Upgrade |
EBITDA | 533.14 | 537.46 | 476.79 | 415.92 | 347.18 | 208.35 | Upgrade |
EBITDA Margin | 24.10% | 24.64% | 24.76% | 24.12% | 23.85% | 22.23% | Upgrade |
D&A For EBITDA | 5.76 | 5.15 | 4.6 | 4.31 | 4.42 | 0.8 | Upgrade |
EBIT | 527.38 | 532.3 | 472.19 | 411.61 | 342.75 | 207.55 | Upgrade |
EBIT Margin | 23.84% | 24.40% | 24.52% | 23.87% | 23.55% | 22.14% | Upgrade |
Effective Tax Rate | 20.72% | 20.47% | 20.23% | 19.87% | 19.88% | 19.99% | Upgrade |
Revenue as Reported | 2,239 | 2,207 | 1,939 | 1,726 | 1,456 | 937.24 | Upgrade |
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.