Medeze Group PCL (BKK:MEDEZE)

Revenue by Segment

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Stem Cells Sample Collection, Sorting and Cultivation - Hair Follicle	13.57M	10.56M	7.12M	-	-
Stem Cells Sample Collection, Sorting and Cultivation - Hair Follicle Growth	28.43%	48.42%	-	-	-
Sales of Products	7.37M	7.67M	9.49M	3.88M	-
Sales of Products Growth	-3.85%	-19.21%	144.52%	-	-
Stem Cells Sample Collection, Sorting and Cultivation - Placenta	363.40M	441.53M	374.96M	321.88M	195.62M
Stem Cells Sample Collection, Sorting and Cultivation - Placenta Growth	-17.70%	17.75%	16.49%	64.54%	-
Stem Cells Sample Collection, Sorting and Cultivation - Adipose Tissue	130.01M	144.97M	133.51M	106.36M	75.08M
Stem Cells Sample Collection, Sorting and Cultivation - Adipose Tissue Growth	-10.32%	8.58%	25.52%	41.66%	-
Natural Killer Cells - Testing Services	116.88M	134.40M	121.57M	105.91M	115.30M
Natural Killer Cells - Testing Services Growth	-13.04%	10.55%	14.78%	-8.14%	-
Stem Cells Sample Collection, Sorting and Cultivation - Cord Blood	58.90M	86.49M	62.31M	59.33M	57.74M
Stem Cells Sample Collection, Sorting and Cultivation - Cord Blood Growth	-31.90%	38.81%	5.02%	2.74%	-
Other Services	97.26M	46.39M	7.44M	5.98M	11.00M
Other Services Growth	109.67%	523.82%	24.26%	-45.59%	-
Adjustments and Eliminations	-43.74M	-42.79M	-14.58M	-7.65M	-10.85M
Unallocated Other Income	32.76M	44.66M	5.56M	16.28M	-
Unallocated Other Income Growth	-26.65%	703.29%	-65.84%	-	-
Total	776.41M	873.87M	707.37M	611.98M	443.89M
Total Growth	-11.15%	23.54%	15.59%	37.87%	9.00%

Revenue by Geography

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Thailand	634.02M	762.00M	652.45M	542.65M	384.35M
Thailand Growth	-16.80%	16.79%	20.23%	41.19%	9.53%
Vietnam	26.01M	32.67M	17.33M	26.64M	43.85M
Vietnam Growth	-20.37%	88.49%	-34.94%	-39.26%	-
Cambodia	13.96M	20.79M	14.94M	13.73M	11.54M
Cambodia Growth	-32.85%	39.19%	8.76%	19.01%	-
Philippines	48.85M	-	-	-	-
Other Countries	20.81M	13.75M	17.09M	12.68M	4.15M
Other Countries Growth	51.32%	-19.54%	34.73%	205.81%	-
Total	743.65M	829.21M	701.81M	595.70M	443.89M
Total Growth	-10.32%	18.15%	17.81%	34.20%	9.90%

Source: S&P Global Market Intelligence.