Mega Lifesciences PCL (BKK:MEGA)
28.25
+0.25 (0.89%)
Jul 18, 2025, 4:38 PM ICT
Mega Lifesciences PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 14,819 | 15,344 | 15,681 | 15,686 | 14,136 | 12,589 | Upgrade |
Other Revenue | 39.58 | 41.09 | 34.41 | 40.64 | 36.67 | 23.61 | Upgrade |
14,859 | 15,385 | 15,716 | 15,727 | 14,172 | 12,613 | Upgrade | |
Revenue Growth (YoY) | -5.47% | -2.10% | -0.07% | 10.97% | 12.36% | 12.98% | Upgrade |
Cost of Revenue | 7,140 | 7,590 | 8,586 | 8,647 | 8,225 | 7,603 | Upgrade |
Gross Profit | 7,719 | 7,796 | 7,130 | 7,080 | 5,947 | 5,010 | Upgrade |
Selling, General & Admin | 4,382 | 4,385 | 4,191 | 4,359 | 3,769 | 3,288 | Upgrade |
Operating Expenses | 4,382 | 4,385 | 4,191 | 4,359 | 3,769 | 3,288 | Upgrade |
Operating Income | 3,337 | 3,411 | 2,939 | 2,722 | 2,178 | 1,722 | Upgrade |
Interest Expense | -42.37 | -38.49 | -31.25 | -28.73 | -28.28 | -72.28 | Upgrade |
Interest & Investment Income | 64.46 | 61.74 | 60.69 | 39.82 | 10.03 | 11.94 | Upgrade |
Earnings From Equity Investments | -0.32 | 0.15 | 0.07 | 0.18 | -1.51 | -45.52 | Upgrade |
Currency Exchange Gain (Loss) | -1,022 | -1,082 | -706.57 | -138.16 | 118.52 | 18.11 | Upgrade |
EBT Excluding Unusual Items | 2,337 | 2,352 | 2,262 | 2,595 | 2,277 | 1,634 | Upgrade |
Merger & Restructuring Charges | - | - | - | - | - | -11.7 | Upgrade |
Pretax Income | 2,337 | 2,352 | 2,262 | 2,595 | 2,277 | 1,623 | Upgrade |
Income Tax Expense | 351.84 | 339.63 | 269.06 | 354.63 | 336.02 | 234.33 | Upgrade |
Earnings From Continuing Operations | 1,985 | 2,013 | 1,993 | 2,240 | 1,941 | 1,388 | Upgrade |
Minority Interest in Earnings | -0.13 | -0.07 | 0.05 | 1.49 | 5.97 | 4.2 | Upgrade |
Net Income | 1,985 | 2,012 | 1,993 | 2,242 | 1,947 | 1,393 | Upgrade |
Net Income to Common | 1,985 | 2,012 | 1,993 | 2,242 | 1,947 | 1,393 | Upgrade |
Net Income Growth | -1.62% | 0.99% | -11.10% | 15.14% | 39.79% | 22.32% | Upgrade |
Shares Outstanding (Basic) | 872 | 872 | 872 | 872 | 872 | 872 | Upgrade |
Shares Outstanding (Diluted) | 872 | 872 | 872 | 872 | 872 | 872 | Upgrade |
Shares Change (YoY) | - | - | - | - | - | 0.12% | Upgrade |
EPS (Basic) | 2.28 | 2.31 | 2.29 | 2.57 | 2.23 | 1.60 | Upgrade |
EPS (Diluted) | 2.28 | 2.31 | 2.29 | 2.57 | 2.23 | 1.60 | Upgrade |
EPS Growth | -1.62% | 0.99% | -11.10% | 15.14% | 39.79% | 22.18% | Upgrade |
Free Cash Flow | 1,769 | 2,154 | 1,652 | 1,692 | 2,575 | 1,395 | Upgrade |
Free Cash Flow Per Share | 2.03 | 2.47 | 1.90 | 1.94 | 2.95 | 1.60 | Upgrade |
Dividend Per Share | 1.600 | 1.600 | 1.600 | 1.600 | 1.380 | 0.900 | Upgrade |
Dividend Growth | - | - | - | 15.94% | 53.33% | 25.00% | Upgrade |
Gross Margin | 51.95% | 50.67% | 45.37% | 45.02% | 41.97% | 39.72% | Upgrade |
Operating Margin | 22.46% | 22.17% | 18.70% | 17.30% | 15.37% | 13.65% | Upgrade |
Profit Margin | 13.36% | 13.08% | 12.68% | 14.25% | 13.74% | 11.04% | Upgrade |
Free Cash Flow Margin | 11.90% | 14.00% | 10.51% | 10.76% | 18.17% | 11.06% | Upgrade |
EBITDA | 3,521 | 3,614 | 3,146 | 2,917 | 2,378 | 1,909 | Upgrade |
EBITDA Margin | 23.70% | 23.49% | 20.02% | 18.55% | 16.78% | 15.14% | Upgrade |
D&A For EBITDA | 183.97 | 202.84 | 207.49 | 195.24 | 200.2 | 187.09 | Upgrade |
EBIT | 3,337 | 3,411 | 2,939 | 2,722 | 2,178 | 1,722 | Upgrade |
EBIT Margin | 22.46% | 22.17% | 18.70% | 17.30% | 15.37% | 13.65% | Upgrade |
Effective Tax Rate | 15.06% | 14.44% | 11.90% | 13.67% | 14.76% | 14.44% | Upgrade |
Revenue as Reported | 14,923 | 15,447 | 15,776 | 15,767 | 14,301 | 12,643 | Upgrade |
Advertising Expenses | - | 1,232 | 1,323 | 1,266 | 1,052 | 930.15 | Upgrade |
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.