Mega Lifesciences PCL (BKK:MEGA)
Thailand flag Thailand · Delayed Price · Currency is THB
30.25
0.00 (0.00%)
Apr 3, 2025, 4:39 PM ICT

Mega Lifesciences PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
15,34415,68115,68614,13612,589
Upgrade
Other Revenue
41.0934.4140.6436.6723.61
Upgrade
Revenue
15,38515,71615,72714,17212,613
Upgrade
Revenue Growth (YoY)
-2.10%-0.07%10.97%12.36%12.98%
Upgrade
Cost of Revenue
7,5908,5868,6478,2257,603
Upgrade
Gross Profit
7,7967,1307,0805,9475,010
Upgrade
Selling, General & Admin
4,3854,1914,3593,7693,288
Upgrade
Operating Expenses
4,3854,1914,3593,7693,288
Upgrade
Operating Income
3,4112,9392,7222,1781,722
Upgrade
Interest Expense
-38.49-31.25-28.73-28.28-72.28
Upgrade
Interest & Investment Income
61.7460.6939.8210.0311.94
Upgrade
Earnings From Equity Investments
0.150.070.18-1.51-45.52
Upgrade
Currency Exchange Gain (Loss)
-1,082-706.57-138.16118.5218.11
Upgrade
EBT Excluding Unusual Items
2,3522,2622,5952,2771,634
Upgrade
Merger & Restructuring Charges
-----11.7
Upgrade
Pretax Income
2,3522,2622,5952,2771,623
Upgrade
Income Tax Expense
339.63269.06354.63336.02234.33
Upgrade
Earnings From Continuing Operations
2,0131,9932,2401,9411,388
Upgrade
Minority Interest in Earnings
-0.070.051.495.974.2
Upgrade
Net Income
2,0121,9932,2421,9471,393
Upgrade
Net Income to Common
2,0121,9932,2421,9471,393
Upgrade
Net Income Growth
0.99%-11.10%15.14%39.79%22.32%
Upgrade
Shares Outstanding (Basic)
872872872872872
Upgrade
Shares Outstanding (Diluted)
872872872872872
Upgrade
Shares Change (YoY)
----0.12%
Upgrade
EPS (Basic)
2.312.292.572.231.60
Upgrade
EPS (Diluted)
2.312.292.572.231.60
Upgrade
EPS Growth
0.99%-11.10%15.14%39.79%22.18%
Upgrade
Free Cash Flow
2,1541,6521,6922,5751,395
Upgrade
Free Cash Flow Per Share
2.471.901.942.951.60
Upgrade
Dividend Per Share
1.6001.6001.6001.3800.900
Upgrade
Dividend Growth
--15.94%53.33%25.00%
Upgrade
Gross Margin
50.67%45.37%45.02%41.97%39.72%
Upgrade
Operating Margin
22.17%18.70%17.30%15.37%13.65%
Upgrade
Profit Margin
13.08%12.68%14.25%13.74%11.04%
Upgrade
Free Cash Flow Margin
14.00%10.51%10.76%18.17%11.06%
Upgrade
EBITDA
3,6143,1462,9172,3781,909
Upgrade
EBITDA Margin
23.49%20.02%18.55%16.78%15.14%
Upgrade
D&A For EBITDA
202.84207.49195.24200.2187.09
Upgrade
EBIT
3,4112,9392,7222,1781,722
Upgrade
EBIT Margin
22.17%18.70%17.30%15.37%13.65%
Upgrade
Effective Tax Rate
14.44%11.90%13.67%14.76%14.44%
Upgrade
Revenue as Reported
15,44715,77615,76714,30112,643
Upgrade
Advertising Expenses
1,2321,3231,2661,052930.15
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.