Muramoto Electron (Thailand) PCL (BKK:METCO)
Thailand
· Delayed Price · Currency is THB 171.50
-0.50 (-0.29%)
Mar 7, 2025, 3:13 PM ICT
BKK:METCO Income Statement
Financials in millions THB. Fiscal year is October - September.
Millions THB. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Operating Revenue | 16,446 | 15,833 | 17,908 | 18,557 | 17,013 | 11,614 | Upgrade
|
| Other Revenue | 116.68 | 125.17 | 112.21 | 148.09 | 110.44 | 154.17 | Upgrade
|
| Revenue | 16,562 | 15,958 | 18,020 | 18,705 | 17,123 | 11,768 | Upgrade
|
| Revenue Growth (YoY) | -3.12% | -11.44% | -3.66% | 9.24% | 45.51% | 5.86% | Upgrade
|
| Cost of Revenue | 15,103 | 14,614 | 16,575 | 16,963 | 15,601 | 10,984 | Upgrade
|
| Gross Profit | 1,459 | 1,344 | 1,445 | 1,742 | 1,522 | 784.11 | Upgrade
|
| Selling, General & Admin | 727.49 | 698.06 | 1,055 | 809.07 | 786.27 | 499.38 | Upgrade
|
| Operating Expenses | 727.49 | 698.06 | 1,055 | 809.07 | 786.27 | 499.38 | Upgrade
|
| Operating Income | 731.98 | 646.1 | 389.65 | 932.7 | 736.18 | 284.72 | Upgrade
|
| Interest Expense | -8.93 | -9.54 | -10.47 | -6.91 | -6.54 | -4.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -231.78 | -267.26 | 15.48 | -5.34 | 30.68 | - | Upgrade
|
| EBT Excluding Unusual Items | 491.26 | 369.3 | 394.66 | 920.46 | 760.33 | 280.2 | Upgrade
|
| Pretax Income | 491.26 | 369.3 | 394.66 | 920.46 | 760.33 | 280.2 | Upgrade
|
| Income Tax Expense | 98.01 | 73.61 | 151.98 | 215.82 | 118.55 | 30 | Upgrade
|
| Net Income | 393.26 | 295.69 | 242.68 | 704.64 | 641.78 | 250.19 | Upgrade
|
| Net Income to Common | 393.26 | 295.69 | 242.68 | 704.64 | 641.78 | 250.19 | Upgrade
|
| Net Income Growth | 12.57% | 21.84% | -65.56% | 9.79% | 156.52% | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 18.82 | 14.15 | 11.61 | 33.72 | 30.71 | 11.97 | Upgrade
|
| EPS (Diluted) | 18.82 | 14.15 | 11.61 | 33.72 | 30.71 | 11.97 | Upgrade
|
| EPS Growth | 12.58% | 21.84% | -65.56% | 9.79% | 156.52% | - | Upgrade
|
| Free Cash Flow | -557.67 | -91.51 | 298.16 | 772.98 | 208.72 | 318.44 | Upgrade
|
| Free Cash Flow Per Share | -26.69 | -4.38 | 14.27 | 36.99 | 9.99 | 15.24 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 10.000 | 18.000 | 14.000 | 10.000 | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | -44.44% | 28.57% | 40.00% | 0% | Upgrade
|
| Gross Margin | 8.81% | 8.42% | 8.02% | 9.31% | 8.89% | 6.66% | Upgrade
|
| Operating Margin | 4.42% | 4.05% | 2.16% | 4.99% | 4.30% | 2.42% | Upgrade
|
| Profit Margin | 2.37% | 1.85% | 1.35% | 3.77% | 3.75% | 2.13% | Upgrade
|
| Free Cash Flow Margin | -3.37% | -0.57% | 1.65% | 4.13% | 1.22% | 2.71% | Upgrade
|
| EBITDA | 1,048 | 962.67 | 705.33 | 1,246 | 1,146 | 653.81 | Upgrade
|
| EBITDA Margin | 6.33% | 6.03% | 3.91% | 6.66% | 6.69% | 5.56% | Upgrade
|
| D&A For EBITDA | 316.24 | 316.57 | 315.67 | 313.78 | 409.34 | 369.09 | Upgrade
|
| EBIT | 731.98 | 646.1 | 389.65 | 932.7 | 736.18 | 284.72 | Upgrade
|
| EBIT Margin | 4.42% | 4.05% | 2.16% | 4.99% | 4.30% | 2.42% | Upgrade
|
| Effective Tax Rate | 19.95% | 19.93% | 38.51% | 23.45% | 15.59% | 10.71% | Upgrade
|
| Revenue as Reported | 16,588 | 15,958 | 18,036 | 18,705 | 17,154 | 11,768 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.