Muramoto Electron (Thailand) PCL (BKK:METCO)
Thailand flag Thailand · Delayed Price · Currency is THB
171.50
-0.50 (-0.29%)
Mar 7, 2025, 3:13 PM ICT

BKK:METCO Income Statement

Millions THB. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Operating Revenue
16,44615,83317,90818,55717,01311,614
Upgrade
Other Revenue
116.68125.17112.21148.09110.44154.17
Upgrade
Revenue
16,56215,95818,02018,70517,12311,768
Upgrade
Revenue Growth (YoY)
-3.12%-11.44%-3.66%9.24%45.51%5.86%
Upgrade
Cost of Revenue
15,10314,61416,57516,96315,60110,984
Upgrade
Gross Profit
1,4591,3441,4451,7421,522784.11
Upgrade
Selling, General & Admin
727.49698.061,055809.07786.27499.38
Upgrade
Operating Expenses
727.49698.061,055809.07786.27499.38
Upgrade
Operating Income
731.98646.1389.65932.7736.18284.72
Upgrade
Interest Expense
-8.93-9.54-10.47-6.91-6.54-4.53
Upgrade
Currency Exchange Gain (Loss)
-231.78-267.2615.48-5.3430.68-
Upgrade
EBT Excluding Unusual Items
491.26369.3394.66920.46760.33280.2
Upgrade
Pretax Income
491.26369.3394.66920.46760.33280.2
Upgrade
Income Tax Expense
98.0173.61151.98215.82118.5530
Upgrade
Net Income
393.26295.69242.68704.64641.78250.19
Upgrade
Net Income to Common
393.26295.69242.68704.64641.78250.19
Upgrade
Net Income Growth
12.57%21.84%-65.56%9.79%156.52%-
Upgrade
Shares Outstanding (Basic)
212121212121
Upgrade
Shares Outstanding (Diluted)
212121212121
Upgrade
Shares Change (YoY)
-0.01%-----
Upgrade
EPS (Basic)
18.8214.1511.6133.7230.7111.97
Upgrade
EPS (Diluted)
18.8214.1511.6133.7230.7111.97
Upgrade
EPS Growth
12.58%21.84%-65.56%9.79%156.52%-
Upgrade
Free Cash Flow
-557.67-91.51298.16772.98208.72318.44
Upgrade
Free Cash Flow Per Share
-26.69-4.3814.2736.999.9915.24
Upgrade
Dividend Per Share
8.0008.00010.00018.00014.00010.000
Upgrade
Dividend Growth
-20.00%-20.00%-44.44%28.57%40.00%0%
Upgrade
Gross Margin
8.81%8.42%8.02%9.31%8.89%6.66%
Upgrade
Operating Margin
4.42%4.05%2.16%4.99%4.30%2.42%
Upgrade
Profit Margin
2.37%1.85%1.35%3.77%3.75%2.13%
Upgrade
Free Cash Flow Margin
-3.37%-0.57%1.65%4.13%1.22%2.71%
Upgrade
EBITDA
1,048962.67705.331,2461,146653.81
Upgrade
EBITDA Margin
6.33%6.03%3.91%6.66%6.69%5.56%
Upgrade
D&A For EBITDA
316.24316.57315.67313.78409.34369.09
Upgrade
EBIT
731.98646.1389.65932.7736.18284.72
Upgrade
EBIT Margin
4.42%4.05%2.16%4.99%4.30%2.42%
Upgrade
Effective Tax Rate
19.95%19.93%38.51%23.45%15.59%10.71%
Upgrade
Revenue as Reported
16,58815,95818,03618,70517,15411,768
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.