Muramoto Electron (Thailand) Public Company Limited (BKK: METCO)
Thailand
· Delayed Price · Currency is THB 181.00
-0.50 (-0.28%)
Sep 6, 2024, 4:27 PM ICT
METCO Income Statement
Financials in millions THB. Fiscal year is October - September.
Millions THB. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Operating Revenue | 16,045 | 17,908 | 18,557 | 17,013 | 11,614 | 10,980 | Upgrade
|
| Other Revenue | 124.89 | 112.21 | 148.09 | 110.44 | 154.17 | 135.83 | Upgrade
|
| Revenue | 16,170 | 18,020 | 18,705 | 17,123 | 11,768 | 11,116 | Upgrade
|
| Revenue Growth (YoY) | -14.79% | -3.66% | 9.24% | 45.51% | 5.86% | -17.44% | Upgrade
|
| Cost of Revenue | 14,790 | 16,575 | 16,963 | 15,601 | 10,984 | 10,681 | Upgrade
|
| Gross Profit | 1,379 | 1,445 | 1,742 | 1,522 | 784.11 | 435.46 | Upgrade
|
| Selling, General & Admin | 704.49 | 1,055 | 809.07 | 786.27 | 499.38 | 615.17 | Upgrade
|
| Operating Expenses | 704.49 | 1,055 | 809.07 | 786.27 | 499.38 | 615.17 | Upgrade
|
| Operating Income | 674.85 | 389.65 | 932.7 | 736.18 | 284.72 | -179.7 | Upgrade
|
| Interest Expense | -9.91 | -10.47 | -6.91 | -6.54 | -4.53 | -2.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 31.16 | 15.48 | -5.34 | 30.68 | - | 4.85 | Upgrade
|
| EBT Excluding Unusual Items | 696.1 | 394.66 | 920.46 | 760.33 | 280.2 | -177.58 | Upgrade
|
| Pretax Income | 696.1 | 394.66 | 920.46 | 760.33 | 280.2 | -177.58 | Upgrade
|
| Income Tax Expense | 141.19 | 151.98 | 215.82 | 118.55 | 30 | 20.47 | Upgrade
|
| Net Income | 554.91 | 242.68 | 704.64 | 641.78 | 250.19 | -198.05 | Upgrade
|
| Net Income to Common | 554.91 | 242.68 | 704.64 | 641.78 | 250.19 | -198.05 | Upgrade
|
| Net Income Growth | 42.76% | -65.56% | 9.79% | 156.52% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 | Upgrade
|
| EPS (Basic) | 26.55 | 11.61 | 33.72 | 30.71 | 11.97 | -9.48 | Upgrade
|
| EPS (Diluted) | 26.55 | 11.61 | 33.72 | 30.71 | 11.97 | -9.48 | Upgrade
|
| EPS Growth | 42.76% | -65.56% | 9.79% | 156.52% | - | - | Upgrade
|
| Free Cash Flow | 100.06 | 298.16 | 772.98 | 208.72 | 318.44 | 35.34 | Upgrade
|
| Free Cash Flow Per Share | 4.79 | 14.27 | 36.99 | 9.99 | 15.24 | 1.69 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 18.000 | 14.000 | 10.000 | 10.000 | Upgrade
|
| Dividend Growth | -44.44% | -44.44% | 28.57% | 40.00% | 0% | -23.08% | Upgrade
|
| Gross Margin | 8.53% | 8.02% | 9.31% | 8.89% | 6.66% | 3.92% | Upgrade
|
| Operating Margin | 4.17% | 2.16% | 4.99% | 4.30% | 2.42% | -1.62% | Upgrade
|
| Profit Margin | 3.43% | 1.35% | 3.77% | 3.75% | 2.13% | -1.78% | Upgrade
|
| Free Cash Flow Margin | 0.62% | 1.65% | 4.13% | 1.22% | 2.71% | 0.32% | Upgrade
|
| EBITDA | 994.55 | 705.33 | 1,246 | 1,146 | 653.81 | 171.36 | Upgrade
|
| EBITDA Margin | 6.15% | 3.91% | 6.66% | 6.69% | 5.56% | 1.54% | Upgrade
|
| D&A For EBITDA | 319.69 | 315.67 | 313.78 | 409.34 | 369.09 | 351.07 | Upgrade
|
| EBIT | 674.85 | 389.65 | 932.7 | 736.18 | 284.72 | -179.7 | Upgrade
|
| EBIT Margin | 4.17% | 2.16% | 4.99% | 4.30% | 2.42% | -1.62% | Upgrade
|
| Effective Tax Rate | 20.28% | 38.51% | 23.45% | 15.59% | 10.71% | - | Upgrade
|
| Revenue as Reported | 16,201 | 18,036 | 18,705 | 17,154 | 11,768 | 11,121 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.