Muramoto Electron (Thailand) PCL (BKK:METCO)
Thailand · Delayed Price · Currency is THB 272.00
-3.00 (-1.09%)
Mar 2, 2026, 4:35 PM ICT
BKK:METCO Income Statement
Financials in millions THB. Fiscal year is October - September.
Millions THB. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Operating Revenue | 17,052 | 17,693 | 15,833 | 17,908 | 18,557 | 17,013 |
Other Revenue | 111.42 | 110.61 | 125.17 | 112.21 | 148.09 | 110.44 |
| 17,164 | 17,804 | 15,958 | 18,020 | 18,705 | 17,123 | |
Revenue Growth (YoY) | 3.63% | 11.57% | -11.44% | -3.66% | 9.24% | 45.51% |
Cost of Revenue | 14,815 | 15,557 | 14,614 | 16,575 | 16,963 | 15,601 |
Gross Profit | 2,349 | 2,247 | 1,344 | 1,445 | 1,742 | 1,522 |
Selling, General & Admin | 790.87 | 801.82 | 698.06 | 1,055 | 809.07 | 786.27 |
Operating Expenses | 790.87 | 801.82 | 698.06 | 1,055 | 809.07 | 786.27 |
Operating Income | 1,558 | 1,445 | 646.1 | 389.65 | 932.7 | 736.18 |
Interest Expense | -6.99 | -7.24 | -9.54 | -10.47 | -6.91 | -6.54 |
Currency Exchange Gain (Loss) | -106.35 | -15.26 | -267.26 | 15.48 | -5.34 | 30.68 |
EBT Excluding Unusual Items | 1,445 | 1,422 | 369.3 | 394.66 | 920.46 | 760.33 |
Gain (Loss) on Sale of Investments | -29.8 | -29.8 | - | - | - | - |
Pretax Income | 1,415 | 1,392 | 369.3 | 394.66 | 920.46 | 760.33 |
Income Tax Expense | 297.67 | 292.55 | 73.61 | 151.98 | 215.82 | 118.55 |
Net Income | 1,117 | 1,100 | 295.69 | 242.68 | 704.64 | 641.78 |
Net Income to Common | 1,117 | 1,100 | 295.69 | 242.68 | 704.64 | 641.78 |
Net Income Growth | 184.15% | 271.99% | 21.84% | -65.56% | 9.79% | 156.52% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
EPS (Basic) | 53.47 | 52.63 | 14.15 | 11.61 | 33.72 | 30.71 |
EPS (Diluted) | 53.47 | 52.63 | 14.15 | 11.61 | 33.72 | 30.71 |
EPS Growth | 184.15% | 271.99% | 21.84% | -65.56% | 9.79% | 156.52% |
Free Cash Flow | 1,829 | 1,263 | -91.51 | 298.16 | 772.98 | 208.72 |
Free Cash Flow Per Share | 87.53 | 60.45 | -4.38 | 14.27 | 36.99 | 9.99 |
Dividend Per Share | 30.000 | 30.000 | 8.000 | 10.000 | 18.000 | 14.000 |
Dividend Growth | 275.00% | 275.00% | -20.00% | -44.44% | 28.57% | 40.00% |
Gross Margin | 13.69% | 12.62% | 8.42% | 8.02% | 9.31% | 8.89% |
Operating Margin | 9.08% | 8.12% | 4.05% | 2.16% | 4.99% | 4.30% |
Profit Margin | 6.51% | 6.18% | 1.85% | 1.35% | 3.77% | 3.75% |
Free Cash Flow Margin | 10.66% | 7.09% | -0.57% | 1.65% | 4.13% | 1.22% |
EBITDA | 1,875 | 1,767 | 962.67 | 705.33 | 1,246 | 1,146 |
EBITDA Margin | 10.92% | 9.93% | 6.03% | 3.91% | 6.66% | 6.69% |
D&A For EBITDA | 316.65 | 322.69 | 316.57 | 315.67 | 313.78 | 409.34 |
EBIT | 1,558 | 1,445 | 646.1 | 389.65 | 932.7 | 736.18 |
EBIT Margin | 9.08% | 8.12% | 4.05% | 2.16% | 4.99% | 4.30% |
Effective Tax Rate | 21.04% | 21.01% | 19.93% | 38.51% | 23.45% | 15.59% |
Revenue as Reported | 17,138 | 17,804 | 15,978 | 18,036 | 18,705 | 17,154 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.