Major Cineplex Lifestyle Leasehold Property Fund. (BKK: MJLF)
Thailand
· Delayed Price · Currency is THB 4.160
0.00 (0.00%)
Jan 30, 2025, 4:39 PM ICT
BKK: MJLF Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 324.52 | 310.42 | 320.32 | 298.12 | 292.33 | 411.54 | Upgrade
|
| Other Revenue | 1.53 | 1.82 | 1.1 | 17.22 | 3.3 | 2.33 | Upgrade
|
| Total Revenue | 330.45 | 313.95 | 321.85 | 315.7 | 296.26 | 415.77 | Upgrade
|
| Revenue Growth (YoY | 10.74% | -2.45% | 1.95% | 6.56% | -28.74% | 3.14% | Upgrade
|
| Property Expenses | 81.76 | 84.37 | 75.9 | 65.11 | 66.27 | 90.55 | Upgrade
|
| Selling, General & Administrative | 15.76 | 15.72 | 17.4 | 14.22 | 16.2 | 22.05 | Upgrade
|
| Total Operating Expenses | 96.28 | 96.78 | 90.61 | -51.08 | 220.32 | 112.6 | Upgrade
|
| Operating Income | 234.17 | 217.18 | 231.25 | 366.78 | 75.94 | 303.17 | Upgrade
|
| Interest Expense | -3.34 | -3.86 | -4.19 | -4.71 | -5.2 | - | Upgrade
|
| Other Non-Operating Income | -5.68 | -4.49 | -6.88 | -9.9 | -24.98 | -9.44 | Upgrade
|
| EBT Excluding Unusual Items | 225.15 | 208.83 | 220.17 | 352.16 | 45.75 | 293.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | 50.69 | -69.58 | -621.2 | 49.04 | 47.61 | 61.05 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -25.23 | Upgrade
|
| Pretax Income | 275.85 | 139.25 | -401.03 | 401.2 | 93.37 | 329.56 | Upgrade
|
| Net Income | 275.85 | 139.25 | -401.03 | 401.2 | 93.37 | 329.56 | Upgrade
|
| Net Income to Common | 275.85 | 139.25 | -401.03 | 401.2 | 93.37 | 329.56 | Upgrade
|
| Net Income Growth | 97.92% | - | - | 329.71% | -71.67% | 14.00% | Upgrade
|
| Basic Shares Outstanding | 330 | 330 | 330 | 330 | 330 | 330 | Upgrade
|
| Diluted Shares Outstanding | 330 | 330 | 330 | 330 | 330 | 330 | Upgrade
|
| EPS (Basic) | 0.84 | 0.42 | -1.22 | 1.22 | 0.28 | 1.00 | Upgrade
|
| EPS (Diluted) | 0.84 | 0.42 | -1.22 | 1.22 | 0.28 | 1.00 | Upgrade
|
| EPS Growth | 97.92% | - | - | 329.71% | -71.67% | 14.00% | Upgrade
|
| Dividend Per Share | 0.559 | 0.518 | 0.485 | 1.095 | 0.318 | 0.773 | Upgrade
|
| Dividend Growth | 15.84% | 6.80% | -55.69% | 244.72% | -58.93% | -10.94% | Upgrade
|
| Operating Margin | 70.86% | 69.17% | 71.85% | 116.18% | 25.63% | 72.92% | Upgrade
|
| Profit Margin | 83.48% | 44.35% | -124.60% | 127.08% | 31.51% | 79.27% | Upgrade
|
| Free Cash Flow Margin | -17.64% | 69.97% | 70.61% | 124.43% | 39.68% | 72.35% | Upgrade
|
| EBIT | 234.17 | 217.18 | 231.25 | 366.78 | 75.94 | 303.17 | Upgrade
|
| EBIT Margin | 70.86% | 69.17% | 71.85% | 116.18% | 25.63% | 72.92% | Upgrade
|
| Revenue as Reported | 330.45 | 313.95 | 321.85 | 315.7 | 296.26 | 415.77 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.