Veren Ratios and Metrics

Market cap in millions THB. Fiscal year is April - March.

Millions THB. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2017 - 2021
Period Ending	Aug '25 Aug 6, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2017 - 2021
Market Capitalization	5,184,522	5,247,467	4,424,231	2,553,931	2,628,085	2,146,900	Upgrade
Market Cap Growth	11.53%	18.61%	73.23%	-2.82%	22.41%	36.11%	Upgrade
Last Close Price	4.58	4.64	-	-	-	-	Upgrade
PE Ratio	18.32	18.26	13.90	26.11	-	6.80	Upgrade
PS Ratio	4.23	4.18	3.52	2.47	3.25	1.63	Upgrade
PB Ratio	1.08	1.20	1.00	0.61	0.59	0.47	Upgrade
P/FCF Ratio	-	25.79	-	5.26	11.89	-	Upgrade
P/OCF Ratio	-	22.49	-	4.95	10.55	-	Upgrade
Debt / Equity Ratio	4.98	6.25	6.18	6.82	6.14	5.74	Upgrade
Debt / FCF Ratio	-	134.07	-	59.33	124.08	-	Upgrade
Return on Equity (ROE)	5.94%	6.71%	7.88%	2.53%	-0.27%	7.27%	Upgrade
Return on Assets (ROA)	0.31%	0.32%	0.35%	0.11%	-0.01%	0.34%	Upgrade
Earnings Yield	5.46%	5.47%	7.20%	3.83%	-0.87%	14.70%	Upgrade
FCF Yield	-	3.88%	-10.33%	19.00%	8.41%	-4.76%	Upgrade
Dividend Yield	2.33%	312.79%	-	-	-	-	Upgrade
Payout Ratio	-	41.98%	33.09%	99.39%	-	28.73%	Upgrade
Buyback Yield / Dilution	2.51%	2.72%	2.75%	3.74%	0.48%	0.41%	Upgrade
Total Shareholder Return	4.84%	315.51%	2.75%	3.74%	0.48%	0.41%	Upgrade

Source: S&P Global Market Intelligence. Banks template. Financial Sources.