Newmont Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	22,669	18,682	11,812	11,915	12,222
Revenue Growth (YoY)	21.34%	58.16%	-0.86%	-2.51%	6.31%
Cost of Revenue	8,334	9,291	8,232	7,389	7,281
Gross Profit	14,335	9,391	3,580	4,526	4,941
Selling, General & Admin	382	442	299	276	259
Research & Development	166	197	200	229	154
Operating Expenses	3,312	3,481	2,872	2,921	2,945
Operating Income	11,023	5,910	708	1,605	1,996
Interest Expense	-229	-375	-243	-227	-274
Interest & Investment Income	-	152	148	78	18
Earnings From Equity Investments	421	133	63	107	166
Currency Exchange Gain (Loss)	-	101	-56	-5	23
Other Non Operating Income (Expenses)	324	-5	15	16	-11
EBT Excluding Unusual Items	11,539	5,916	635	1,574	1,918
Merger & Restructuring Charges	-	-110	-488	-4	-11
Impairment of Goodwill	-	-	-1,760	-800	-
Gain (Loss) on Sale of Investments	-	62	-47	-46	-136
Gain (Loss) on Sale of Assets	1,066	-1,079	-197	35	-359
Asset Writedown	-842	-78	-131	-520	-25
Other Unusual Items	-	-13	-17	-197	-113
Pretax Income	11,763	4,710	-1,968	56	1,274
Income Tax Expense	4,596	1,397	526	455	1,098
Earnings From Continuing Operations	7,167	3,313	-2,494	-399	176
Earnings From Discontinued Operations	-	68	27	30	57
Net Income to Company	7,167	3,381	-2,467	-369	233
Minority Interest in Earnings	-82	-33	-27	-60	933
Net Income	7,085	3,348	-2,494	-429	1,166
Net Income to Common	7,085	3,348	-2,494	-429	1,166
Net Income Growth	111.62%	-	-	-	-58.78%
Shares Outstanding (Basic)	1,106	1,146	841	794	799
Shares Outstanding (Diluted)	1,108	1,148	841	795	801
Shares Change (YoY)	-3.48%	36.50%	5.79%	-0.75%	-0.62%
EPS (Basic)	6.41	2.92	-2.97	-0.54	1.46
EPS (Diluted)	6.39	2.92	-2.97	-0.54	1.46
EPS Growth	118.89%	-	-	-	-58.45%
Free Cash Flow	7,299	2,961	97	1,089	2,626
Free Cash Flow Per Share	6.59	2.58	0.12	1.37	3.28
Dividend Per Share	-	1.000	1.450	2.050	2.200
Dividend Growth	-	-31.03%	-29.27%	-6.82%	51.72%
Gross Margin	63.24%	50.27%	30.31%	37.99%	40.43%
Operating Margin	48.63%	31.64%	5.99%	13.47%	16.33%
Profit Margin	31.25%	17.92%	-21.11%	-3.60%	9.54%
Free Cash Flow Margin	32.20%	15.85%	0.82%	9.14%	21.49%
EBITDA	13,544	8,858	3,061	3,969	4,450
EBITDA Margin	59.75%	47.41%	25.91%	33.31%	36.41%
D&A For EBITDA	2,521	2,948	2,353	2,364	2,454
EBIT	11,023	5,910	708	1,605	1,996
EBIT Margin	48.63%	31.64%	5.99%	13.47%	16.33%
Effective Tax Rate	39.07%	29.66%	-	812.50%	86.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.