Newmont Corporation (BKK:NEM06)

Newmont Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	22,669	18,682	11,812	11,915	12,222
Revenue Growth (YoY)	21.34%	58.16%	-0.86%	-2.51%	6.31%
Cost of Revenue	8,085	8,963	6,699	6,468	5,435
Gross Profit	14,584	9,719	5,113	5,447	6,787
Selling, General & Admin	382	442	299	276	259
Depreciation & Amortization Expenses	2,521	2,576	2,108	2,185	2,323
Research & Development	166	197	200	229	154
Exploration Expenses	243	266	265	231	209
Other Operating Expenses	311	1,711	3,941	2,323	2,585
Operating Income	10,961	4,527	-1,700	203	1,257
Interest Expense	-229	-375	-243	-227	-274
Other Non-Operating Income (Expense)	610	425	-88	-27	125
Total Non-Operating Income (Expense)	381	50	-331	-254	-149
Pretax Income	11,342	4,577	-2,031	-51	1,108
Provision for Income Taxes	4,596	1,397	526	455	1,098
Net Income	7,085	3,348	-2,494	-429	1,166
Minority Interest in Earnings	-339	-100	-36	-47	-1,099
Earnings From Discontinued Operations	-	68	27	30	57
Net Income to Common	7,085	3,348	-2,494	-429	1,166
Net Income Growth	111.62%	-	-	-	-58.78%
Shares Outstanding (Basic)	1,106	1,146	841	794	799
Shares Outstanding (Diluted)	1,108	1,148	841	795	801
Shares Change (YoY)	-3.48%	36.50%	5.79%	-0.75%	-0.62%
EPS (Basic)	6.41	2.92	-2.97	-0.58	1.46
EPS (Diluted)	6.39	2.92	-2.97	-0.58	1.46
EPS Growth	118.84%	-	-	-	-58.40%
Free Cash Flow	7,299	2,961	97	1,089	2,626
Free Cash Flow Growth	146.50%	2952.58%	-91.09%	-58.53%	-26.65%
Free Cash Flow Per Share	6.59	2.58	0.12	1.37	3.28
Dividends Per Share	1.010	1.000	1.450	2.050	2.200
Dividend Growth	1.00%	-31.03%	-29.27%	-6.82%	51.72%
Gross Margin	64.33%	52.02%	43.29%	45.72%	55.53%
Operating Margin	48.35%	24.23%	-14.39%	1.70%	10.28%
Profit Margin	29.76%	17.02%	-21.65%	-4.25%	0.08%
FCF Margin	32.20%	15.85%	0.82%	9.14%	21.49%
EBITDA	13,482	7,103	408	2,388	3,580
EBITDA Margin	59.47%	38.02%	3.45%	20.04%	29.29%
EBIT	10,961	4,527	-1,700	203	1,257
EBIT Margin	48.35%	24.23%	-14.39%	1.70%	10.28%
Effective Tax Rate	40.52%	30.52%	-25.90%	-892.16%	99.10%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.