NetEase, Inc. (BKK:NETEASE80)

NetEase Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,746,144	1,970,737	1,934,237	1,574,346	2,181,229	1,974,502
Market Cap Growth	36.78%	1.89%	22.86%	-27.82%	10.47%	-
Enterprise Value	2,141,036	1,435,360	1,484,546	1,168,537	1,881,323	1,688,859
Last Close Price	9.00	6.00	5.91	-	-	-
PE Ratio	16.59	14.11	13.56	15.45	24.76	35.60
PS Ratio	5.38	3.98	3.86	3.26	4.76	5.83
PB Ratio	3.74	2.94	3.12	2.89	4.20	4.58
P/TBV Ratio	3.96	3.19	3.43	3.26	4.74	5.84
P/FCF Ratio	12.62	10.91	12.08	12.27	17.89	18.02
P/OCF Ratio	12.30	10.56	11.29	11.34	16.74	17.25
EV/Sales Ratio	4.34	2.90	2.96	2.42	4.11	4.99
EV/EBITDA Ratio	12.83	9.54	9.95	10.37	18.28	20.41
EV/EBIT Ratio	13.72	10.32	11.05	11.88	21.92	25.26
EV/FCF Ratio	9.84	7.95	9.27	9.10	15.43	15.41
Debt / Equity Ratio	0.05	0.09	0.16	0.26	0.22	0.22
Debt / EBITDA Ratio	0.19	0.40	0.66	1.24	1.08	1.10
Debt / FCF Ratio	0.15	0.33	0.62	1.11	0.93	0.85
Asset Turnover	0.56	0.55	0.58	0.59	0.59	0.58
Inventory Turnover	65.30	62.34	47.84	44.66	52.22	55.85
Quick Ratio	3.10	2.94	2.53	2.18	2.07	2.14
Current Ratio	3.42	3.09	2.65	2.32	2.24	2.31
Return on Equity (ROE)	25.18%	22.36%	24.78%	18.45%	17.57%	14.78%
Return on Assets (ROA)	11.06%	9.68%	9.66%	7.52%	6.94%	7.16%
Return on Capital (ROIC)	14.02%	12.17%	12.12%	9.49%	8.72%	8.89%
Return on Capital Employed (ROCE)	21.50%	20.20%	21.00%	16.90%	15.90%	15.30%
Earnings Yield	6.03%	7.09%	7.37%	6.48%	4.04%	2.81%
FCF Yield	7.92%	9.16%	8.28%	8.15%	5.59%	5.55%
Dividend Yield	2.16%	295.63%	298.38%	-	-	-
Payout Ratio	36.47%	37.60%	27.24%	33.06%	20.81%	35.48%
Buyback Yield / Dilution	0.92%	0.66%	1.33%	2.12%	-0.53%	-3.07%
Total Shareholder Return	3.08%	296.29%	299.71%	2.12%	-0.53%	-3.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.