Nongfu Spring Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,187,252	1,687,174	2,234,669	2,198,858	2,463,903	2,390,545
Market Cap Growth	26.88%	-24.50%	1.63%	-10.76%	3.07%	-
Enterprise Value	2,123,596	1,615,565	2,136,501	2,116,823	2,406,687	2,376,223
PE Ratio	35.72	29.60	38.16	51.65	65.82	98.51
PS Ratio	10.41	8.36	10.80	13.20	15.87	22.73
PB Ratio	15.38	11.11	16.13	18.22	22.73	33.56
P/TBV Ratio	15.46	11.14	16.17	18.26	22.80	33.69
P/FCF Ratio	53.19	77.73	36.61	55.90	52.74	83.95
P/OCF Ratio	30.36	32.55	26.64	36.43	41.35	61.68
EV/Sales Ratio	10.50	8.01	10.33	12.71	15.51	22.59
EV/EBITDA Ratio	25.44	20.81	26.73	35.79	42.01	60.47
EV/EBIT Ratio	30.40	24.93	31.57	44.74	53.10	77.44
EV/FCF Ratio	51.65	74.43	35.00	53.82	51.52	83.45
Debt / Equity Ratio	0.14	0.12	0.11	0.11	0.13	0.16
Debt / EBITDA Ratio	0.24	0.23	0.19	0.21	0.23	0.29
Debt / FCF Ratio	0.50	0.81	0.26	0.32	0.29	0.40
Asset Turnover	0.77	0.84	0.97	0.92	1.01	1.05
Inventory Turnover	4.50	4.44	6.64	7.22	6.66	5.25
Quick Ratio	0.62	0.69	1.25	1.09	1.36	1.03
Current Ratio	0.83	0.95	1.43	1.26	1.54	1.24
Return on Equity (ROE)	46.76%	39.84%	45.88%	37.90%	39.53%	41.60%
Return on Assets (ROA)	16.61%	16.84%	19.74%	16.35%	18.45%	19.11%
Return on Invested Capital (ROIC)	72.88%	67.80%	113.96%	74.23%	78.12%	54.46%
Return on Capital Employed (ROCE)	49.60%	41.50%	47.70%	38.30%	40.70%	41.60%
Earnings Yield	2.80%	3.38%	2.62%	1.94%	1.52%	1.01%
FCF Yield	1.88%	1.29%	2.73%	1.79%	1.90%	1.19%
Payout Ratio	62.45%	69.58%	63.30%	59.55%	26.70%	151.21%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.01%	0.01%	-2.83%	-1.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.