Nutrition SC PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	893	915	1,340	-	-	-
Market Cap Growth	2.09%	-31.72%	-	-	-	-
Enterprise Value	565	679	1,151	-	-	-
Last Close Price	6.70	6.73	9.68	-	-	-
PE Ratio	7.44	9.80	19.27	-	-	-
PS Ratio	0.74	0.82	1.40	-	-	-
PB Ratio	0.79	0.90	1.40	-	-	-
P/TBV Ratio	0.79	0.90	1.41	-	-	-
P/FCF Ratio	9.35	45.09	12.60	-	-	-
P/OCF Ratio	7.22	15.52	12.07	-	-	-
EV/Sales Ratio	0.47	0.61	1.20	-	-	-
EV/EBITDA Ratio	3.38	5.83	12.10	-	-	-
EV/EBIT Ratio	3.79	6.38	13.51	-	-	-
EV/FCF Ratio	5.92	33.46	10.83	-	-	-
Debt / Equity Ratio	0.10	0.11	0.12	2.66	0.21	0.03
Debt / EBITDA Ratio	0.64	0.88	1.10	5.63	0.91	0.14
Debt / FCF Ratio	3.41	5.37	1.05	22.13	1.58	0.32
Net Debt / Equity Ratio	-0.23	-0.24	-0.26	1.63	-0.02	-0.05
Net Debt / EBITDA Ratio	-1.61	-2.10	-2.64	3.63	-0.09	-0.22
Net Debt / FCF Ratio	-8.21	-12.06	-2.36	13.53	-0.15	-0.49
Asset Turnover	0.93	0.90	0.84	1.08	1.36	-
Inventory Turnover	3.03	3.35	2.90	3.10	3.34	-
Quick Ratio	4.86	3.61	4.62	0.59	1.82	1.68
Current Ratio	7.77	5.62	6.70	1.01	3.56	3.76
Return on Equity (ROE)	11.93%	9.45%	11.56%	17.91%	17.53%	-
Return on Assets (ROA)	7.19%	5.37%	4.70%	6.53%	10.45%	-
Return on Invested Capital (ROIC)	14.36%	11.52%	10.15%	13.08%	18.61%	18.55%
Return on Capital Employed (ROCE)	12.20%	9.30%	7.90%	27.90%	17.60%	21.40%
Earnings Yield	13.43%	10.21%	5.19%	-	-	-
FCF Yield	10.70%	2.22%	7.93%	-	-	-
Dividend Yield	1.79%	1.78%	2.17%	-	-	-
Payout Ratio	13.34%	29.97%	-	596.91%	-	-
Buyback Yield / Dilution	0.02%	-2.46%	-31.69%	-0.30%	-75.94%	-
Total Shareholder Return	1.81%	-0.67%	-29.52%	-0.30%	-75.94%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.