Nutrition Profess PCL (BKK:NUT)

Nutrition Profess PCL Income Statement

Financials in millions THB. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023
Operating Revenue	1,082	1,161	1,183
Other Revenue	2.17	4.64	5.08
Revenue	1,084	1,165	1,188
Revenue Growth (YoY)	-	-1.87%	-
Cost of Revenue	158.03	186.44	194.74
Gross Profit	926.34	979.02	992.93
Selling, General & Admin	839.85	902.87	903.49
Operating Expenses	839.85	902.87	903.49
Operating Income	86.49	76.15	89.44
Interest Expense	-5.86	-6.36	-6.57
Pretax Income	80.63	69.78	82.86
Income Tax Expense	14.48	14.62	17.81
Net Income	66.15	55.16	65.06
Net Income to Common	66.15	55.16	65.06
Net Income Growth	-	-15.21%	-
Shares Outstanding (Basic)	95	83	83
Shares Outstanding (Diluted)	95	83	83
EPS (Basic)	0.70	0.66	0.78
EPS (Diluted)	0.70	0.66	0.78
EPS Growth	-	-15.21%	-
Free Cash Flow	122.76	128.08	115.65
Free Cash Flow Per Share	1.30	1.54	1.39
Dividend Per Share	1.200	0.850	0.600
Dividend Growth	-	41.67%	-
Gross Margin	85.43%	84.00%	83.60%
Operating Margin	7.98%	6.53%	7.53%
Profit Margin	6.10%	4.73%	5.48%
Free Cash Flow Margin	11.32%	10.99%	9.74%
EBITDA	106.58	96.27	108.83
EBITDA Margin	9.83%	8.26%	9.16%
D&A For EBITDA	20.09	20.13	19.4
EBIT	86.49	76.15	89.44
EBIT Margin	7.98%	6.53%	7.53%
Effective Tax Rate	17.96%	20.95%	21.49%
Revenue as Reported	1,084	1,165	1,188

Source: S&P Global Market Intelligence. Standard template. Financial Sources.