Pluk Phak Praw Rak Mae PCL (BKK:OKJ)
Thailand flag Thailand · Delayed Price · Currency is THB
6.65
+0.20 (3.10%)
At close: May 23, 2025, 4:30 PM ICT

BKK:OKJ Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Revenue
2,5962,4211,7131,210797.86836.31
Other Revenue
22.0723.014.024.55.160.5
Revenue
2,6182,4441,7171,215803.02836.8
Revenue Growth (YoY)
38.40%42.36%41.32%51.29%-4.04%-
Cost of Revenue
1,4241,343939.41692.1545.71586.12
Gross Profit
1,1941,101777.44522.81257.31250.68
Selling, General & Admin
899.51831.27585.99462.23336.89195.7
Operating Expenses
899.51831.27585.99462.23336.89195.7
Operating Income
294.82269.54191.4560.58-79.5854.98
Interest Expense
-20.85-20.89-18.53-14.62-13.09-11.1
Pretax Income
273.97248.65172.9245.95-92.6743.88
Income Tax Expense
51.3846.9632.277.63-8.129.36
Net Income
222.59201.69140.6538.32-84.5534.52
Net Income to Common
222.59201.69140.6538.32-84.5534.52
Net Income Growth
48.31%43.40%267.06%---
Shares Outstanding (Basic)
544492450450403200
Shares Outstanding (Diluted)
544492450450403200
Shares Change (YoY)
20.88%9.27%0.06%11.49%101.70%-
EPS (Basic)
0.410.410.310.09-0.210.17
EPS (Diluted)
0.410.410.310.09-0.210.17
EPS Growth
22.69%31.24%266.84%---
Free Cash Flow
90.61154.67208.0328.36-175.98-81.15
Free Cash Flow Per Share
0.170.320.460.06-0.44-0.41
Dividend Per Share
0.1600.1600.1750.022-0.380
Dividend Growth
-8.57%-8.57%688.29%---
Gross Margin
45.61%45.04%45.28%43.03%32.04%29.96%
Operating Margin
11.26%11.03%11.15%4.99%-9.91%6.57%
Profit Margin
8.50%8.25%8.19%3.15%-10.53%4.13%
Free Cash Flow Margin
3.46%6.33%12.12%2.33%-21.91%-9.70%
EBITDA
427.59388.58290.27139.23-22.285.91
EBITDA Margin
16.33%15.90%16.91%11.46%-2.76%10.27%
D&A For EBITDA
132.77119.0498.8278.6657.3930.93
EBIT
294.82269.54191.4560.58-79.5854.98
EBIT Margin
11.26%11.03%11.15%4.99%-9.91%6.57%
Effective Tax Rate
18.75%18.89%18.66%16.61%-21.34%
Revenue as Reported
2,6182,4441,7171,215803.02836.8
Source: S&P Global Market Intelligence. Standard template. Financial Sources.