Ornsirin Holding PCL (BKK:ORN)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7100
+0.0100 (1.43%)
Last updated: Oct 8, 2025, 2:02 PM ICT

Ornsirin Holding PCL Statistics

Total Valuation

BKK:ORN has a market cap or net worth of THB 1.05 billion. The enterprise value is 2.56 billion.

Market Cap1.05B
Enterprise Value 2.56B

Important Dates

The next estimated earnings date is Friday, November 14, 2025.

Earnings Date Nov 14, 2025
Ex-Dividend Date May 6, 2025

Share Statistics

BKK:ORN has 1.50 billion shares outstanding. The number of shares has increased by 9.20% in one year.

Current Share Class 1.50B
Shares Outstanding 1.50B
Shares Change (YoY) +9.20%
Shares Change (QoQ) n/a
Owned by Insiders (%) 27.42%
Owned by Institutions (%) n/a
Float 318.71M

Valuation Ratios

The trailing PE ratio is 5.35 and the forward PE ratio is 6.22.

PE Ratio 5.35
Forward PE 6.22
PS Ratio 0.59
PB Ratio 0.42
P/TBV Ratio 0.42
P/FCF Ratio 73.30
P/OCF Ratio 3.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.53, with an EV/FCF ratio of 178.75.

EV / Earnings 13.06
EV / Sales 1.44
EV / EBITDA 9.53
EV / EBIT 10.00
EV / FCF 178.75

Financial Position

The company has a current ratio of 2.15, with a Debt / Equity ratio of 0.69.

Current Ratio 2.15
Quick Ratio 0.11
Debt / Equity 0.69
Debt / EBITDA 6.39
Debt / FCF 119.84
Interest Coverage 45.30

Financial Efficiency

Return on equity (ROE) is 8.15% and return on invested capital (ROIC) is 3.97%.

Return on Equity (ROE) 8.15%
Return on Assets (ROA) 3.30%
Return on Invested Capital (ROIC) 3.97%
Return on Capital Employed (ROCE) 7.63%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 0.37
Inventory Turnover 0.29

Taxes

In the past 12 months, BKK:ORN has paid 55.03 million in taxes.

Income Tax 55.03M
Effective Tax Rate 21.91%

Stock Price Statistics

The stock price has decreased by -15.48% in the last 52 weeks. The beta is 0.79, so BKK:ORN's price volatility has been lower than the market average.

Beta (5Y) 0.79
52-Week Price Change -15.48%
50-Day Moving Average 0.71
200-Day Moving Average 0.69
Relative Strength Index (RSI) 46.63
Average Volume (20 Days) 1,665,074

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BKK:ORN had revenue of THB 1.78 billion and earned 196.10 million in profits. Earnings per share was 0.13.

Revenue1.78B
Gross Profit 744.20M
Operating Income 255.96M
Pretax Income 251.18M
Net Income 196.10M
EBITDA 264.20M
EBIT 255.96M
Earnings Per Share (EPS) 0.13
Full Income Statement

Balance Sheet

The company has 209.39 million in cash and 1.72 billion in debt, giving a net cash position of -1.51 billion or -1.00 per share.

Cash & Cash Equivalents 209.39M
Total Debt 1.72B
Net Cash -1.51B
Net Cash Per Share -1.00
Equity (Book Value) 2.49B
Book Value Per Share 1.66
Working Capital 2.21B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 315.84 million and capital expenditures -301.52 million, giving a free cash flow of 14.32 million.

Operating Cash Flow 315.84M
Capital Expenditures -301.52M
Free Cash Flow 14.32M
FCF Per Share 0.01
Full Cash Flow Statement

Margins

Gross margin is 41.74%, with operating and profit margins of 14.36% and 11.00%.

Gross Margin 41.74%
Operating Margin 14.36%
Pretax Margin 14.09%
Profit Margin 11.00%
EBITDA Margin 14.82%
EBIT Margin 14.36%
FCF Margin 0.80%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 2.86%.

Dividend Per Share 0.02
Dividend Yield 2.86%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 15.30%
Buyback Yield -9.20%
Shareholder Yield -6.34%
Earnings Yield 18.68%
FCF Yield 1.36%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BKK:ORN has an Altman Z-Score of 1.28 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.28
Piotroski F-Score 5