Phatra Leasing PCL (BKK:PL)
Thailand flag Thailand · Delayed Price · Currency is THB
1.340
0.00 (0.00%)
Mar 2, 2026, 4:20 PM ICT

Phatra Leasing PCL Income Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
2,4032,3992,3752,6712,943
Other Revenue
267302.48323.9296.34293.8
2,6702,7022,6992,9673,237
Revenue Growth (YoY)
-1.18%0.09%-9.03%-8.33%-10.71%
Cost of Revenue
2,0012,0342,0352,3872,677
Gross Profit
669.14667.6664.78580.27560.49
Selling, General & Admin
256.85263.86258.64240.76247.07
Operating Expenses
230.21463.47258.68236.84247.07
Operating Income
438.93204.13406.1343.43313.43
Interest Expense
-342.25-335.96-242.95-197.68-212.13
EBT Excluding Unusual Items
96.69-131.83163.15145.75101.29
Gain (Loss) on Sale of Assets
-----0.08
Pretax Income
96.69-131.83163.15145.75101.21
Income Tax Expense
35.25-26.355.7425.13-18.92
Net Income
61.44-105.53107.41120.62120.13
Net Income to Common
61.44-105.53107.41120.62120.13
Net Income Growth
---10.95%0.40%57.94%
Shares Outstanding (Basic)
597597597597597
Shares Outstanding (Diluted)
597597597597597
EPS (Basic)
0.10-0.180.180.200.20
EPS (Diluted)
0.10-0.180.180.200.20
EPS Growth
---10.95%0.40%57.94%
Free Cash Flow
1,045-294.42-1,547698.31,628
Free Cash Flow Per Share
1.75-0.49-2.591.172.73
Dividend Per Share
0.062-0.1100.1100.110
Dividend Growth
----37.50%
Gross Margin
25.06%24.71%24.63%19.55%17.32%
Operating Margin
16.44%7.56%15.04%11.57%9.68%
Profit Margin
2.30%-3.91%3.98%4.06%3.71%
Free Cash Flow Margin
39.14%-10.90%-57.29%23.53%50.30%
EBITDA
489.23238.62440.89393.471,756
EBITDA Margin
18.32%8.83%16.33%13.26%54.24%
D&A For EBITDA
50.334.4934.7950.041,442
EBIT
438.93204.13406.1343.43313.43
EBIT Margin
16.44%7.56%15.04%11.57%9.68%
Effective Tax Rate
36.45%-34.16%17.24%-
Revenue as Reported
2,6702,7022,6992,9673,237
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.